XML 70 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
Mortgages Payable
3 Months Ended
Mar. 31, 2015
Debt Disclosure [Abstract]  
Mortgage Notes Payable Disclosure [Text Block]
Note 7 – Mortgages Payable
 
The following table summarizes certain information as of March 31, 2015 and December 31, 2014, with respect to the Company’s indebtedness (amounts in thousands).
 
 
 
Outstanding Principal
 
 
As of March 31, 2015
Property
 
March 31, 2015
 
 
December 31, 2014
 
 
Interest Rate
 
 
Fixed/ Floating
 
Maturity Date
Springhouse at Newport News
 
$
22,428
 
 
$
22,515
 
 
 
5.66
%
 
Fixed
 
January 1, 2020
Enders Place at Baldwin Park(1)
 
 
25,398
 
 
 
25,475
 
 
 
4.30
%
 
Fixed
 
November 1, 2022
MDA Apartments
 
 
37,600
 
 
 
37,600
 
 
 
5.35
%
 
Fixed
 
January 1, 2023
Village Green of Ann Arbor
 
 
42,887
 
 
 
43,078
 
 
 
3.92
%
 
Fixed
 
October 1, 2022
Lansbrook Village
 
 
43,043
 
 
 
42,357
 
 
 
4.42
%
 
Blended (2)
 
March 31, 2018
ARIUM Grande Lakes
 
 
29,444
 
 
 
29,444
 
 
 
1.84
%
 
Floating (3)
 
December 1, 2024
Fox Hills
 
 
26,705
 
 
 
 
 
 
3.57
%
 
Fixed
 
April 1, 2022
Park & Kingston
 
 
15,250
 
 
 
 
 
 
3.21
%
 
Fixed
 
April 1, 2020
Total
 
 
242,755
 
 
 
200,469
 
 
 
 
 
 
 
 
 
Fair value adjustments
 
 
808
 
 
 
874
 
 
 
 
 
 
 
 
 
Total continuing operations
 
 
243,563
 
 
 
201,343
 
 
 
 
 
 
 
 
 
North Park Towers - held for sale
 
 
11,500
 
 
 
11,500
 
 
 
5.65
%
 
Fixed
 
January 6, 2024
Total
 
$
255,063
 
 
$
212,843
 
 
 
 
 
 
 
 
 
 
(1) The principal includes a $17.4 million loan at a 3.97% interest rate and an $8.0 million supplemental loan at a 5.01% interest rate.
(2) The principal balance includes the initial advance of $42.0 million at a fixed rate of 4.45% and an additional advance of $1.0 million that bears interest at a floating rate of one month LIBOR plus 3.00%, as of March 31, 2015, the additional advance had an interest rate of 3.31%.
(3) ARIUM Grande Lakes Senior Loan bears interest at a floating rate of 1.67% plus one month LIBOR.  At March 31, 2015, the interest rate was 1.84%.
 
Lansbrook Mortgage Payable
 
On March 21, 2014, the Company, through an indirect subsidiary (the “Lansbrook Borrower”), entered into a $48 million loan with General Electric Capital Corporation, which is secured by the Lansbrook property. The $48.0 million is comprised of a $42.0 million initial advance and an additional $6.0 million of additional borrowing for the acquisition and improvement of additional units. At March 31, 2015, the Lansbrook Borrower has borrowed $0.7 million of the $6.0 million of additional borrowable funds. The loan matures on March 31, 2018 and bears interest at a fixed rate 4.44% per annum, with interest-only payments due until May 1, 2016 and principal payments beginning thereafter based upon a 30-year amortization schedule. Yield maintenance payments will be required to the extent the loan is prepaid before the third month prior to the maturity date and thereafter the loan may be prepaid without penalty. At the time of repayment, whether prepaid or paid at maturity, a $240,000 exit fee is due to the lender. The loan is nonrecourse to the Lansbrook Borrower, with recourse carve-outs for certain deeds, acts or failures to act on the part of the Lansbrook Borrower or any of its officers, members, managers or employees.
 
Park & Kingston Mortgage Payable
 
On March 16, 2015, the Company, through an indirect subsidiary (the “Park & Kingston Borrower”), entered into a $15.25 million loan with the Federal National Mortgage Association (“Fannie Mae”), which is secured by Park & Kingston. The loan matures on April 1, 2020 and bears interest at a fixed rate of 3.21%, with interest-only payments due for the entire loan term. Yield maintenance payments will be required to the extent prepaid before the sixth month prior to the maturity date; during the period from the sixth month prior to the maturity date to the third month prior to the maturity date, a prepayment premium of 1% of the principal being prepaid will be required, and thereafter the loan may be prepaid without penalty. The loan is nonrecourse to the Park & Kingston Borrower with recourse carve-outs for certain deeds, acts or failures to act on the part of the Park & Kingston Borrower, or any of its officers, members, managers or employees.
 
Fox Hill Mortgage Payable
 
On March 26, 2015, the Company, through an indirect subsidiary (the “Fox Hill Borrower”), entered into a $26.7 million loan with Walker & Dunlop, LLC, which is secured by Fox Hill. The loan was subsequently assigned to Fannie Mae. The loan matures on April 1, 2022 and bears interest at a fixed rate of 3.57%, with interest-only payments due until May 1, 2019 and fixed monthly payments based on 30-year amortization thereafter. During the first 60 months of the term, the loan may be prepaid at any time with at least 30 business days prior notice and the payment of a prepayment premium equal to the greater of (i) 1% of the principal balance and (ii) a yield maintenance amount calculated as set forth in the loan agreement. After the first 60 months of the term through the fourth month prior to the end of the term, the loan may be prepaid at any time with at least 30 business days prior notice and the payment of a prepayment premium equal to 1% of the principal balance, and thereafter, the loan may be prepaid at any time at par. The loan is nonrecourse to the Company and the Fox Hill Borrower with recourse carve-outs for certain deeds, acts or failures to act on the part of the Company and the Fox Hill Borrower, or any of its officers, members, managers or employees.
 
 
  As of March 31, 2015, contractual principal payments for the five subsequent years and thereafter are as follows (amounts in thousands):
 
Year
 
Total
 
2015 (April 1-December 31)
 
$
1,056
 
2016
 
 
2,717
 
2017
 
 
3,040
 
2018
 
 
44,297
 
2019
 
 
2,938
 
Thereafter
 
 
200,207
 
 
 
$
254,255
 
Add: Unamortized fair value debt adjustment
 
 
808
 
Total
 
$
255,063
 
 
The net book value of real estate assets providing collateral for these above borrowings were $352.0 million and $288.4 million at March 31, 2015 and December 31, 2014, respectively.