XML 69 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Dec. 31, 2012
Revenues            
Net rental income $ 7,438,799 $ 2,888,048 $ 10,568,978 $ 5,779,650 $ 8,429,512 $ 2,136,089
Other 325,910 90,771 421,953 155,493 455,234 435,326
Total revenues 7,764,709 2,978,819 10,990,931 5,935,143 8,884,746 2,571,415
Expenses            
Property operating 2,157,722 940,107 3,212,283 1,654,874 2,602,150 649,647
Property management fees 266,756 111,275 385,971 218,799 347,547 91,557
Depreciation and amortization 3,839,383 1,311,332 4,947,354 3,027,208 4,104,689 1,547,781
General and administrative 399,498 378,757 929,739 829,932 2,123,260 1,715,675
Management fees to affiliates 546,740 117,955 663,201 243,786 361,816 258,257
Real estate taxes and insurance 935,001 348,262 1,341,864 701,185 823,310 241,493
Acquisition costs 3,135,729 65,462 3,149,538 143,018 191,277 2,154,533
Total expenses 11,280,829 3,273,150 14,629,950 6,818,802 10,554,049 6,658,943
Operating loss (3,516,120) (294,331) (3,639,019) (883,659) (1,772,242) (4,074,093)
Other (expense) income            
Other Income 132,524 0 132,524 0    
Equity in operating earnings (loss) of unconsolidated joint ventures 86,557 (1,513) 80,706 52,694 (102,939) 13,435
Interest expense, net (2,014,476) (1,176,583) (3,137,798) (2,323,482) (3,889,142) (781,359)
Gain on business combinations         0 10,927,042
Equity in gain on sale of real estate asset of unconsolidated joint venture         1,604,377 0
Total other expense (income) (1,795,395) (1,178,096) (2,924,568) (2,270,788) (2,284,765) 12,160,216
Net loss (income) from continuing operations (5,311,515) (1,472,427) (6,563,587) (3,154,447) (4,057,007) 8,086,123
Discontinued operations            
Loss on operations of rental property (55,115) (20,554) (117,851) (89,537) (356,546) (720,815)
Loss on early extinguishment of debt 0 0 (879,583) 0    
Gain on sale of joint venture interest 0 0 1,006,359 0 0 2,014,533
(Loss) gain from discontinued operations (55,115) (20,554) 8,925 (89,537) (356,546) (720,815)
Net loss (income) (5,366,630) (1,492,981) (6,554,662) (3,243,984) (4,413,553) 7,365,308
Net loss (income) attributable to Noncontrolling Interests            
Operating partner units (204,619) 0 (204,619) 0    
Partially owned properties (626,018) (296,816) (767,304) (821,687)    
Net loss (income) attributable to noncontrolling Interests (830,637) (296,816) (971,923) (821,687) (1,442,552) 3,444,467
Net loss (income) attributable to common stockholders $ (4,535,993) $ (1,196,165) $ (5,582,739) $ (2,422,297) $ (2,971,001) $ 3,920,841
Income (Loss) per common share - continuing operations            
Basic (income) Loss Per Common Share (in dollars per share) $ (0.78) [1] $ (1.14) [1] $ (1.63) [1] $ (2.31) [1] $ (1.18) $ 2.22
Diluted (income) Loss Per Common Share (in dollars per share) $ (0.78) [1] $ (1.14) [1] $ (1.63) [1] $ (2.31) [1] $ (1.18) $ 2.20
Income (Loss) per common share - discontinued operations            
Basic Income (Loss) Per Common Share (in dollars per share) $ (0.01) [1],[2] $ (0.02) [1],[2] $ 0.00 [1],[2] $ (0.09) [1],[2] $ (0.09) $ 0.11
Diluted Income (Loss) Per Common Share (in dollars per share) $ (0.01) [1],[3] $ (0.02) [1],[3] $ 0.00 [1],[3] $ (0.09) [1],[3] $ (0.09) $ 0.11
Weighted Average Basic Common Shares Outstanding (in shares) 5,823,296 [1],[2] 1,030,392 [1],[2] 3,452,032 [1],[2] 1,012,870 [1],[2] 2,348,849 1,679,778
Weighted Average Diluted Common Shares Outstanding (in shares) 5,823,296 [1] 1,030,392 [1] 3,452,032 [1] 1,012,870 [1] 2,348,849 1,696,253
[1] Share and per share amounts have been restated to reflect the effects of two reverse stock splits of the Company’s Class B common stock, which occurred during the first quarter of 2014. See Note 1, "Organization and Nature of Business" and Note 11, "Stockholders' Equity" for further discussion.
[2] For 2014, amounts relate to Class A, Class B-1, B-2, B-3 common shares and Long-Term Incentive Plan Units outstanding. For 2013 amounts relate to common shares outstanding.
[3] For 2014, amounts relate to Class A, Class B-1, B-2, B-3 common shares and Operating Partnership and Long-Term Incentive Plan Units outstanding. For 2013 amounts relate to common shares outstanding.