XML 66 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Equity Method Investments (Details 1) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Balance Sheet:      
Real estate, net of depreciation $ 53,693,437 $ 54,788,607  
Other assets 1,397,388 1,632,794  
Total assets 55,090,825 56,421,401  
Mortgage payable 41,016,809 41,154,000  
Other liabilities 816,716 803,085  
Total liabilities 41,833,525 41,957,085  
Stockholders' equity 13,257,300 14,464,316  
Total liabilities and stockholders' equity 55,090,825 56,421,401  
Operating Statements:      
Rental revenues 6,306,885 6,042,067 1,738,573
Operating expenses (2,304,025) (2,092,807) (599,783)
Income before debt service, acquisition costs, and depreciation and amortization 4,002,860 3,949,260 1,138,790
Mortgage interest (1,710,435) (1,706,606) (497,992)
Acquisition costs 0 0 (836,818)
Depreciation and amortization (1,616,355) (2,068,039) (1,126,198)
Net income (loss) 676,070 174,615 (1,322,218)
Net (income) loss attributable to JV partners (585,922) (159,256) 1,066,447
Net Income Loss Equity Method Investment Total 90,148 15,359 (255,771)
Amortization of deferred financing costs paid on behalf of joint ventures (3,354) (3,353) (945)
Equity in earnings (loss) of unconsolidated joint ventures $ 86,794 $ 12,006 $ (256,716)