XML 64 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Equity Method Investments (Tables)
12 Months Ended
Dec. 31, 2012
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Other Ownership Interests [Table Text Block]

Following is a summary of the Company’s ownership interest by property as of December 31, 2012, for investments we report under the equity method of accounting.

 

 

Property   Joint Venture
Interest
    Managing Member
LLC Interest
    Indirect Equity
Interest in Property
 
Augusta     50.00 %     50.00 %     25.00 %
Hillsboro     37.57 %     33.27 %     12.50 %
Schedule Of Condensed Financial Statements [Table Text Block]

Summary financial information for Hillsboro and Augusta Balance Sheets as of December 31, 2012 and 2011 and Operating Statements for the years ended December 31, 2012, 2011 and 2010, is as follows:

 

    December 31,
2012
    December 31,
2011
 
Balance Sheet:                
Real estate, net of depreciation   $ 53,693,437     $ 54,788,607  
Other assets     1,397,388       1,632,794  
Total assets   $ 55,090,825     $ 56,421,401  
                 
Mortgage payable   $ 41,016,809     $ 41,154,000  
Other liabilities     816,716       803,085  
Total liabilities   $ 41,833,525     $ 41,957,085  
Stockholders’ equity     13,257,300       14,464,316  
Total liabilities and stockholders’ equity   $ 55,090,825     $ 56,421,401  

 

    For the Years Ended December 31,  
    2012     2011     2010  
Operating Statements:                        
Rental revenues   $ 6,306,885     $ 6,042,067     $ 1,738,573  
Operating expenses     (2,304,025 )     (2,092,807 )     (599,783 )
Income before debt service, acquisition costs, and depreciation and amortization     4,002,860       3,949,260       1,138,790  
Mortgage interest     (1,710,435 )     (1,706,606 )     (497,992 )
Acquisition costs     -       -       (836,818 )
Depreciation and amortization     (1,616,355 )     (2,068,039 )     (1,126,198 )
Net income (loss)     676,070       174,615       (1,322,218 )
Net (income) loss attributable to JV partners     (585,922 )     (159,256 )     1,066,447  
      90,148       15,359       (255,771 )
Amortization of deferred financing costs paid on behalf of joint ventures     (3,354 )     (3,353 )     (945 )
Equity in earnings (loss) of unconsolidated joint ventures   $ 86,794     $ 12,006     $ (256,716 )