0001199835-12-000025.txt : 20120113 0001199835-12-000025.hdr.sgml : 20120113 20120113172043 ACCESSION NUMBER: 0001199835-12-000025 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 12 CONFORMED PERIOD OF REPORT: 20111130 FILED AS OF DATE: 20120113 DATE AS OF CHANGE: 20120113 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Laredo Oil, Inc. CENTRAL INDEX KEY: 0001442492 STANDARD INDUSTRIAL CLASSIFICATION: CRUDE PETROLEUM & NATURAL GAS [1311] IRS NUMBER: 262435874 STATE OF INCORPORATION: DE FISCAL YEAR END: 0531 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 333-153168 FILM NUMBER: 12527544 BUSINESS ADDRESS: STREET 1: 111 CONGRESS AVENUE STREET 2: SUITE 400 CITY: AUSTIN STATE: TX ZIP: 78701 BUSINESS PHONE: 512-279-7870 MAIL ADDRESS: STREET 1: 111 CONGRESS AVENUE STREET 2: SUITE 400 CITY: AUSTIN STATE: TX ZIP: 78701 FORMER COMPANY: FORMER CONFORMED NAME: Laredo Mining, Inc. DATE OF NAME CHANGE: 20080808 10-Q 1 laredooil_10q-113011.htm LAREDO OIL 10Q 11-30-2011 laredooil_10q-113011.htm

 
 
U.S. SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.20549

FORM 10-Q

x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED NOVEMBER 30, 2011

Commission File Number 333-153168
 

 
Laredo Oil, Inc.

(Exact name of registrant as specified in its charter)

Delaware

(State or other jurisdiction of incorporation or organization)

111 Congress Avenue, Suite 400
Austin, Texas  78701

(Address of principal executive offices) (Zip code)

(512) 279-7870

(Registrant's telephone number, including area code)

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the last 90 days.  Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer," "non-accelerated filer," and "smaller reporting company" in Rule 12b-2 of the
Exchange Act.
 
Large accelerated filer
o
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
x
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 or the Exchange Act).  Yes o No x

State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date:
 
53,000,013 shares of common stock issued and outstanding as of January 13, 2012.

 
 
 
1

 
 


 

PART I FINANCIAL INFORMATION
  Page
   
Item 1.
Financial Statements
3
 
Balance Sheets as of  November 30, 2011 (unaudited) and May 31, 2011
4
 
Statements of Operations (unaudited)
5
 
Statements of Cash Flows (unaudited)
6
 
Notes to Financial Statements (unaudited)
7
     
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
10
     
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
13
     
Item 4.
Controls and Procedures
13
 
 
PART II OTHER INFORMATION
 
   
Item 1.
Legal Proceedings
14
     
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
14
     
Item 3.
Defaults Upon Senior Securities
14
     
Item 4.
[Removed and Reserved.]
14
     
Item 5.
Other Information
14
     
Item 6.
Exhibits
14
     
Signatures
15










 
 
 
2

 
 



 
ITEM 1. FINANCIAL STATEMENTS

The following unaudited financial statements have been prepared by Laredo Oil, Inc. (the “Company"), pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).  Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted pursuant to such SEC rules and regulations; nevertheless, the Company believes that the disclosures are adequate to make the information presented not misleading. However, except as disclosed herein, there have been no material changes in the information disclosed in the notes to the financial statements for the year ended May 31, 2011.  These financial statements and the notes attached hereto should be read in conjunction with the financial statements and notes included in the Company's Form 10-K/A, which was filed with the SEC on September 27, 2011.  In the opinion of management of the Company, all adjustments, including normal recurring adjustments necessary to present fairly the financial position of Laredo Oil, Inc., as of November 30, 2011 and the results of its operations and cash flows for the three and six month periods then ended, have been included.  The results of operations for the three and six month periods ended November 30, 2011 are not necessarily indicative of the results for the full year ending May 31, 2012.

 
 
 
 
 
 
 
 
 
 

 

 




 
 
 
3

 
 





Laredo Oil, Inc.
Balance Sheets
 
   
November 30,
   
May 31,
 
   
2011
   
2011
 
   
(unaudited)
       
ASSETS
           
Current Assets
           
Cash and cash equivalents
 
$
96,838
   
$
428
 
Prepaid expenses and other assets
   
23,951
     
24,051
 
                 
TOTAL ASSETS
 
$
120,789
   
$
24,479
 
                 
LIABILITIES & STOCKHOLDERS’ (DEFICIT) EQUITY
               
Current Liabilities
               
Accounts payable
 
$
17,727
     
84,708
 
Accrued liabilities
   
55,394
     
200,442
 
Deferred management fee revenue
   
40,833
     
-
 
Warrant liability
   
149,491
     
1,265,595
 
Notes payable
   
-
     
425,000
 
Convertible notes payable
   
-
     
300,000
 
                 
     Total Current Liabilities
   
263,445
     
2,275,745
 
                 
     Long term notes payable
   
350,000
     
-
 
                 
Total Liabilities
   
613,445
     
2,275,745
 
                 
Stockholders’ (Deficit) Equity
               
                 
Preferred Stock: $0.001 par value; 10,000,000 shares authorized; none issued and outstanding
   
-
     
-
 
Common Stock: $0.0001 par value; 90,000,000 shares authorized; 52,000,013 issued and outstanding
   
5,200
     
5,200
 
Additional paid in capital
   
5,583,217
     
(400,984
)
Accumulated deficit
   
(6,081,073
)
   
(1,855,482
)
Total Stockholders’ (Deficit) Equity
   
(492,656
)
   
(2,251,266
)
                 
TOTAL LIABILITIES & STOCKHOLDERS’ (DEFICIT) EQUITY
 
$
120,789
     
24,479
 
                 
 
The accompanying notes are an integral part of these financial statements.




 
 
 
4

 
 



 
Laredo Oil, Inc.
Statements of Operations
(Unaudited)


   
Three Months
Ended
   
Three Months
Ended
   
Six Months
Ended
   
Six Months
Ended
 
   
November 30,
 2011
   
November 30,
2010 (restated)
   
November 30,
2011
   
November 30,
2010 (restated)
 
                         
Management fee revenue
$
381,360
 
$
-
   
$
802,759
   
$
-
 
                             
Direct costs
 
289,311
   
-
     
513,495
     
-
 
                             
Gross profit
 
92,049
   
-
     
289,264
     
-
 
                             
General, selling and administrative expenses
 
24,372
   
155,802
     
51,079
     
329,690
 
Consulting and professional services
 
53,947
   
33,463
     
5,131,203
     
371,982
 
                             
Operating income (loss)
 
13,730
   
(189,265
)
   
(4,893,018
)
   
(701,672
)
                             
Non-operating income (expense)
                           
Gain on revaluation of warrant liability
 
39,837
   
464,969
     
481,864
     
844,868
 
Other income
 
-
   
-
     
200,000
     
-
 
Interest expense
 
(5,264
)
 
(8,886
   
(14,437
)
   
(18,111
                             
Net income (loss)
$
48,303
 
$
266,818
   
$
(4,225,591
)
 
$
125,085
 
                             
Net income (loss) per share, basic and diluted
$
0.00
 
$
0.01
   
$
(0.08
)
 
$
0.00
 
Weighted average number of common shares outstanding
 
52,000,013
   
51,000,013
     
52,000,013
     
50,699,467
 


The accompanying notes are an integral part of these financial statements.
 
 
 
 
 

 


 
 
 
5

 
 




Laredo Oil, Inc.
Statements of Cash Flows
(Unaudited)

             
   
Six Months Ended
   
Six Months Ended
 
   
November 30, 2011
   
November 30, 2010 (restated)
 
             
CASH FLOWS FROM OPERATING ACTIVITIES
           
Net income (loss)
 
$
(4,225,591
)
 
$
125,085
 
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
           
   Common stock issued for services
   
-
     
207,067
 
   Issuance of warrants for services
   
4,931,873
     
-
 
   Gain on revaluation of warrant liability
   
(481,864
)
   
(844,867
)
Changes in operating assets and liabilities
               
   Decrease in prepaid expenses 
   
           100
     
20,012
 
   Decrease in accounts payable and accrued liabilities
   
(212,029
   
(152,553
   Increase in deferred management fee revenue
   
40,833
     
-
 
                 
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
   
53,322
     
(645,256
)
                 
CASH FLOWS FROM INVESTING ACTIVITIES
   
-
     
-
 
                 
CASH FLOW FROM FINANCING ACTIVITIES
               
   Repayment of notes payable
   
(75,000
   
-
 
   Proceeds from issuance of convertible notes payable
   
-
     
25,000
 
   Proceeds from issuance of notes payable
   
-
     
150,000
 
   Repayment of convertible notes payable
   
(300,000
)
   
-
 
   Capital contributions
   
418,088
     
-
 
   Issuance of common stock
   
-
     
500,000
 
                 
NET CASH PROVIDED BY FINANCING ACTIVITIES
   
43,088
     
675,000
 
                 
NET INCREASE IN CASH AND CASH EQUIVALENTS
   
96,410
     
29,744
 
                 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
   
428
     
157,005
 
                 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
 
$
96,838
   
$
186,749
 
                 
SUPPLEMENTAL DISCLOSURES:
               
                 
Interest paid
 
$
43,088
   
$
-
 
                 
NON-CASH FINANCING ACTIVITIES:
               
                 
Reclassification of warrant liability to equity
 
$
634,240
   
$
-
 


The accompanying notes are an integral part of these financial statements.
 
 
 
 



 
 
 
6

 
 

 
NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS

Laredo Oil, Inc. (the “Company”) was in the development stage prior to fiscal year 2012.  During the first quarter of fiscal year 2012, the Company exited the development stage due to operating revenues generated by certain agreements.

On June 14, 2011, the Company entered into agreements with Stranded Oil Resources Corporation (“SORC”) to seek recovery of stranded crude oil from mature, declining oil fields by using the Enhanced Oil Recovery (“EOR”) method known as Underground Gravity Drainage (“UGD”).  Such agreements include license agreements, management services agreements, and other agreements (collectively “the Agreements”).

The Agreements stipulate that the Company and Mark See, the Company’s Chairman and CEO, will provide to SORC, management services and expertise through exclusive, perpetual license agreements and a management services agreement  (the “Management Service Agreement”) with SORC.  As consideration for the licenses to SORC, the Company will receive an interest in SORC’s net profits. The Management Service Agreement outlines that the Company will provide the services of key employees (“Key Persons”), including Mark See, in exchange for monthly and quarterly management service fees.  The monthly and quarterly management service fees provide funding for the salaries, benefit costs, and FICA taxes for the Key Persons identified in the agreement. The quarterly management fee of $122,500 per quarter is paid on the first day of each calendar quarter, and, as such, $40,833 has been recorded as deferred management fee revenue at November 30, 2011.  In addition, SORC will reimburse the Company for monthly expenses incurred by the Key Persons in connection with their rendition of services under the Management Services Agreement.  The Company may submit written requests to SORC for additional funding for payment of the Company’s operating costs and expenses, which SORC, in its sole and absolute discretion, will determine whether or not to fund.

The initial funding commitment, subject to various conditions including certain milestones, is $16 million which can be increased by the SORC Board of Directors.  SORC is the Company’s sole provider of revenue.

SORC also provided $418,088 to the Company which was used for the sole purpose of paying and retiring in full certain of the Company’s debt obligations and accrued interest.  During the first quarter of fiscal year 2012, all debt obligations and accrued interest other than amounts owed to Alleghany Capital have been repaid.   Further, SORC provided $200,000 to the Company to reimburse a portion of the legal fees incurred in connection with the Agreements.  The proceeds used for retiring the debt obligations are recorded in additional paid in capital and reimbursement of legal fees are included in other income.

Liquidity
 
These financial statements have been prepared on a going concern basis.  The Company has no significant operating history as of November 30, 2011, and has a net loss of approximately $4.2 million for the six months ended November 30, 2011. The Company entered into the Agreements with SORC to fund operations and to provide working capital.  However, there is no assurance that in the future such financing will be available to meet the Company’s needs.

Management has undertaken steps as part of a plan to improve operations with the goal of sustaining our operations for the next twelve months and beyond.  These steps include (a) providing services and expertise under the Agreements to expand operations; and (b) controlling overhead and expenses.  There can be no assurance that the Company can successfully accomplish these steps and it is uncertain that the Company will achieve a profitable level of operations and obtain additional financing.  There can be no assurance that any additional financing will be available to the Company on satisfactory terms and conditions, if at all.

The accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the possible inability of the Company to continue as a going concern.

Basic and Diluted Loss per Share
 
The Company’s basic earnings per share (EPS) amounts have been computed based on the weighted-average number of shares of common stock outstanding for the period.  As the Company realized a net loss for the six month period ended November 30, 2011, no potentially dilutive securities were included in the calculation of diluted loss per share as their impact would have been anti-dilutive.

 
 

 
 
 
7

 
 

 
NOTE 2 - RECENT AND ADOPTED ACCOUNTING STANDARDS

The Company has reviewed recently issued accounting standards and plans to adopt those that are applicable to it.  It does not expect the adoption of those standards to have a material impact on its financial position, results of operations, or cash flows.

 
NOTE 3 - FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company recorded a gain on revaluation of warrant liability of $481,864 and $844,868 for the six months ended November 30, 2011 and 2010, respectively.


NOTE 4- RELATED PARTY TRANSACTIONS

In both November and December 2009, the Company issued a note payable to Mr. Kenneth Lipson, a shareholder owning over 5% of the Company’s common stock.  In June 2011, $75,000 in notes and $8,026 in accrued interest were repaid using proceeds provided by SORC as disclosed in Note 1.


NOTE 5 - STOCKHOLDERS' (DEFICIT) EQUITY

On November 29, 2011, the Company granted 2.6 million stock options to employees with an exercise price of $0.20 per share, the fair market value on the date of grant.

During the first quarter of fiscal year 2012, the Company issued warrants for 5,374,501 shares of common stock with a weighted average exercise price of $0.70 to an investment bank for its role in enabling the transactions with SORC.  These warrants were valued at $4,931,873 under the Black Scholes valuation method with the following assumptions:  risk free interest rate of 1.7%, volatility of 157%, expected term of 5 years and dividend rate of 0%.  In addition, the warrants previously issued to the convertible debt holders were repriced from $2.00 per share to $0.25 per share during June 2011.  A $179,515 expense was recorded in gain on revaluation of warrant liability as a result of repricing revaluation on June 14, 2011.  All warrants are exercisable as of November 2011.

On June 14, 2011, as a result of the Agreements disclosed in Note 1, the warrants issued with the convertible notes were reclassified on the balance sheet to equity due to an amendment to the warrant agreement that removed the price protection on the warrants.  The warrants were revalued on June 14, 2011 and $634,240 in warrant liability was reclassified to additional paid in capital.

As discussed in Note 1, $418,088 was recorded as contributions from SORC for proceeds used to pay in full certain debt obligations and accrued interest.

 
NOTE 6 – CONVERTIBLE NOTES PAYABLE

During June and July 2011, the ten convertible notes totaling $300,000 and accrued interest of $35,062 were paid in full using proceeds received from SORC as disclosed in Note 1.


NOTE 7 – LONG TERM NOTES PAYABLE
 
In November 2011, the Company and Alleghany Capital Corporation agreed to extend the maturity dates of the aggregate $350,000 Senior Promissory Notes Payable to December 31, 2013. 


 
 
 
8

 
 

 
NOTE 8 – RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

Company’s management, in connection with their former auditors, determined that FASB Accounting Standards Codification Topic 815-40-15-5, "Derivatives and Hedging - Contracts in Entity's Own Equity" ("ASC 815-40"), should have been applied by the Company in the assessment of the warrants issued to Seaside 88 LP and Sutter Securities Incorporated in July 2010, as well as the warrants issued in connection with the convertible debt entered into during May and June 2010 which would have resulted in the Company classifying and recognizing certain warrants previously issued by the Company as a liability rather than as stockholders' equity.
 
Company management initially became aware of the possible applicability of ASC 815-40 as a result of an SEC comment letter related to the SEC's review of the Company's 10-K filing for the fiscal year ended May 31, 2010 and review of the Company’s 10-Q filings for the fiscal quarters ended August 31, 2010, November 30, 2010 and February 28, 2011.  The Company determined that the warrants issued to Seaside Sutter to purchase 975,000 shares of the Company's common stock, as well as the warrants issued to the Convertible Note holders to purchase 770,000 shares of the Company’s common stock were within the scope of ASC 815-40 due to the anti-dilution provisions contained in the warrants. Accordingly, the warrants have been classified as a warrant liability measured at fair value and the subsequent changes in fair value are recognized in the Statement of Operations.
 
In addition, the Company’s management, in connection with their auditors, determined that FASB Accounting Standards Codification Topic 470-20, "Debt With Conversion and Other Options” ("ASC 470-20"), should have been applied by the Company in the assessment of its contingent beneficial conversion feature which would result in the Company not recognizing the deferred financing expense into earnings until the contingency is resolved.

Restatements by the Company reflect certain adjustments to non-cash items in the Company's financial statements as a result of the correct application of ASC 815-40 regarding accounting for warrants and ASC 470-20 regarding accounting for contingent beneficial conversion feature on the convertible debt.  The restatements primarily reflect adjustments to:
 
 
• 
correct for the overstatement of additional paid in capital and understatement of the warrant liability reported on Form 10-K for the fiscal year ended May 31, 2010 and Forms 10-Q for the periods ended August 31, 2010, November 30, 2010, and February 28, 2011.
     
 
• 
correct for the understatement of the gain on revaluation of warrant liability upon the quarterly revaluation of the warrant liability reported on Forms 10-Q for the periods ended August 31, 2010, November 30, 2010, and February 28, 2011.
     
 
• 
correct for the overstatement in the deferred financing asset and the related interest expense recorded to amortize this asset reported on Form 10-K for the fiscal year ended May 31, 2010 and Forms 10-Q for the periods ended August 31, 2010, November 30, 2010, and February 28, 2011.
     
 
• 
correct for the understatement in Convertible Debt balance and overstatement of interest expense due to the incorrect recording of the warrants as a debt discount and the related amortization of the debt discount on Form 10-K for the fiscal year ended May 31, 2010 and Forms 10-Q for the periods ended August 31, 2010, November 30, 2010, and February 28, 2011.

None of the accounting changes discussed above had any impact on the Company’s cash position, its cash flows or its future cash requirements.
 

 NOTE 9 – SUBSEQUENT EVENTS

On January 3, 2012, Laredo Oil granted a total of 1 million shares of restricted stock to its two independent board members.  The shares vest in equal increments on March 1st of each year through March 1, 2014.

 

 
 
 
 
 
 
 
9

 

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This report contains forward-looking statements that involve risk and uncertainties. We use words such as "anticipate", "believe", "plan", "expect", "future", "intend", and similar expressions to identify such forward-looking statements. Investors should be aware that all forward-looking statements contained within this filing are good faith estimates of management as of the date of this filing. Our actual results could differ materially from those anticipated in these forward-looking statements.

DESCRIPTION OF SIGNIFICANT CONTRACTS WITH STRANDED OIL RESOURCES CORPORATION
 
From its inception through October 2009, the Company was primarily engaged in acquisition and exploration efforts for mineral properties.  After a change in control in October 2009, the Company shifted its focus to locating mature oil fields with the intention of acquiring those oil fields and recovering stranded oil using enhanced oil recovery methods.   On June 14, 2011, the Company entered into several agreements with Stranded Oil Resources Corporation (“SORC”) to seek recovery of stranded crude oil from mature, declining oil fields by using the Enhanced Oil Recovery (“EOR”) method known as Underground Gravity Drainage (“UGD”).  Such agreements consist of a license agreement between the Company and SORC (the “SORC License Agreement”), a license agreement between the Company and Mark See, the Company’s Chairman and CEO  (the “MS-Company License Agreement”), an Additional Interests Grant Agreement between the Company and SORC, a Management Services Agreement between the Company and SORC (the “MSA”), a Finder’s Fee Agreement between the Company and SORC, and a Stockholders Agreement among the Company, SORC and Alleghany Capital Corporation, each of which are dated June 14, 2011 (collectively, the “Agreements”).

The Company and Mark See now provide to SORC management services and expertise pursuant to the SORC License Agreement, MS-Company License Agreement and the MSA.  As consideration for the licenses to SORC, the Company will receive an interest in SORC net profits as defined in the SORC License Agreement (the “Royalty”) which will range from 17.25% to 19.49%.  Under the SORC License Agreement, the Company agreed that a portion of the Royalty equal to at least 2.25% of the net profits shall be used to fund a long term incentive plan for the benefit of its employees, as determined by the Company’s board of directors. Additionally, in the event of a SORC IPO or certain other defined corporate events, the Company will receive a minimum of 17.25%, but not more than 19.49%, of the SORC common equity or proceeds emanating from the event in exchange for termination of the Royalty.   Under certain circumstances regarding termination of exclusivity and license terminations, the Royalty could be reduced to 7.25%.

The MSA provides that the Company furnishes the services of key employees (“Key Persons”), including Mark See, in exchange for monthly and quarterly management service fees.  Mark See acts as the CEO of SORC pursuant to the MSA. He and other members of Company management are required to spend substantially all of their time and effort in fulfilling the terms of the Agreements whereby they use their best efforts to evaluate, acquire, develop and recover crude oil from fields conducive to the UGD oil recovery method.  The quarterly management services fee is $122,500 and the monthly management services fee is comprised of the salaries, benefit costs, and FICA taxes for the Key Persons identified in the Agreements.  In addition, SORC reimburses the Company for expenses incurred by the Key Persons in connection with their rendition of services under the MSA.  The Company may submit written requests to SORC for additional funding for payment of the Company’s operating costs and expenses which SORC, in its sole and absolute discretion, will determine whether or not to fund.

It is expected that SORC will be funded solely by Alleghany Capital Corporation, a wholly-owned subsidiary of Alleghany (“Alleghany Capital”), in exchange for issuance by SORC of 12% cumulative preferred stock and common stock.   Prior to the Company receiving any cash distributions from SORC, all accrued dividends must be paid and preferred shares redeemed.  The initial funding commitment, subject to various conditions including certain milestones, is $16 million which can be increased by the SORC board of directors.

Pursuant to the Additional Interests Grant Agreement, SORC provided $418,088 to the Company which was used for the sole purpose of paying and retiring in full certain of the Company’s debt obligations and accrued interest.  Under the Finder’s Fee Agreement, SORC agreed to provide funding to the Company for amounts payable to an investment bank for certain finder’s fees relating to Alleghany’s investment in SORC, which amounts shall not exceed $1,100,000 in the aggregate.  Under the MS-Company License Agreement, Mark See granted the Company an exclusive license to use certain intellectual property.  The Stockholders Agreement, which shall not be effective unless and until the Royalty is converted into SORC common stock pursuant to the License Agreement, provides, among other things, that the Company shall have certain registration rights with respect to the SORC common stock it acquires.
 
 
 
10

 
 

 
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
 
RESULTS OF OPERATIONS

Since entering into the Agreements with SORC, the Company primarily is a management services company managing both the acquisition of mature oil fields and the recovery of stranded oil from those fields employing the UGD enhanced oil recovery method for its sole customer, SORC, an indirect, wholly owned subsidiary of Alleghany.  

The UGD method uses conventional mining processes to establish a chamber underneath an existing oil field from where closely spaced wellbores are intended to be drilled up into the reservoir, using residual radial pressure and gravity to then drain the targeted reservoir through the wellbores.  This method is applicable to mature oil fields that have very specific geological characteristics.  The Company has done extensive research and has identified oil fields within the United States that it believes are qualified for UGD recovery methods.  The Company intends to pursue and recover stranded oil from selected mature fields chosen from this group which may be acquired by SORC in its sole and absolute discretion.  
 
We believe the costs of implementing the UGD method are significantly lower than those presently experienced by commonly used EOR methods.  We also estimate that we can materially increase the field oil production rate from prior periods and recover amounts of oil equal to or greater than amounts previously recovered from the mature fields selected.  
 
When SORC acquires a targeted oil field, it will continue to operate the producing field and expects to generate revenue and profit from doing so. Once development of the underground chamber and the UGD method is prepared for operation, the conventional wells will be capped after UGD production has begun.  The effect of such operations should result in minimal disruption of oil production from the SORC field investments.  

As of the filing of this report, the Company is fully staffed and engaged in the process of identifying, analyzing, valuing and conducting negotiations to acquire oil fields within the United States.  Numerous expressions of interest have been extended to purchase all or parts of several target reservoirs, and negotiations regarding many of them are ongoing.  When an expression of interest is accepted, due diligence begins regarding titles of ownership, any environmental or other liabilities regarding the property, as well as other legal matters.  As many of the target field leases we are pursuing are owned by private companies or by numerous owners, negotiations can often be complex and tedious.

As a result of signing the Agreements with SORC, we started receiving payments under the MSA effective June 14, 2011 and received and recorded management fee revenue totaling $381,360 and $802,759, respectively, for the three and six months ended November 30, 2011.  Direct costs associated with these revenues totaled $289,311 and $513,495 for the three and six month periods ended November 30, 2011.

During the three months ended November 30, 2011 and 2010, respectively we incurred operating expenses of $78,319 and $189,265. The expenses for the three month period ended November 30, 2010 primarily consist of payroll and related costs, whereas the similar costs incurred during the same period in 2011 are classified as direct costs.  The remaining expenses consisting of general operating expenses incurred in connection with the day to day operation of our business and the preparation and filing of our required reports have increased slightly for the quarter ended November 30, 2011 as compared to the similar quarter in the prior year.  This increase is primarily due to an increase in rent and insurance due to the expansion of our operations.

We incurred operating expenses of $5,182,282 and $701,672 for the six months ended November 30, 2011 and 2010, respectively. These expenses consisted of general operating expenses incurred in connection with the day to day operation of our business, the preparation and filing of our required reports, and costs associated with fund raising.  The increase in expenses for the six months ended November 30, 2011 as compared to the same period in 2010 is primarily attributable to the costs of closing the Allegany transaction.

Additionally, for the three and six months ended November 30, 2011 and 2010, the Company experienced gains on revaluation of the warrant liability of $39,837 and $481,864, and $464,969 and $844,868, respectively, due to decreases in the common stock price in the respective periods, as well as a change in the exercise price on certain warrants.  

During June 2011, the Company fixed the price of the warrants issued in connection with the $300,000 Convertible Notes to $0.25 per share and removed the price protection originally included with the warrants.  Removal of the price protection feature associated with the warrants issued in connection with the convertible debt resulted in reclassification of approximately $635,000 of the associated warrant liability to additional paid in capital.  However, the Company’s operating income (loss) will continue to be affected by changes of value of the warrant liability associated with the remaining Sutter and Seaside warrants which contain price-protection provisions.  Those warrants will be outstanding until they are either exercised or expire in July 2015.
 
  
 
 
11

 
 
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
 
LIQUIDITY & CAPITAL RESOURCES

Due to the nature of the SORC transaction, the Company forecasts that it will need no additional funding in order to execute its Agreements with SORC.  In accordance with the SORC license and management services agreements, the Company believes that it will receive sufficient working capital necessary to meet its obligations under the Agreements.  The Company will provide the know-how, expertise, and management required to identify, evaluate, acquire, test and develop targeted properties, and SORC will provide all required funding and will own the acquired assets.  It is expected that SORC will be funded solely by Alleghany Capital in exchange for issuance by SORC to Alleghany Capital of 12% cumulative preferred stock and common stock in amounts to be determined.   Prior to the Company receiving any royalty cash distributions from SORC, all preferred share accrued dividends must be paid and preferred shares redeemed.  The initial funding commitment, subject to various conditions including certain milestones, is $16 million which can be increased by the SORC board of directors.
 
Our cash and cash equivalents at November 30, 2011 was $96,838.  For the three and six months ended November 30, 2011, the Company received $410,725 and $1,498,838 from SORC in management fees, reimbursement for transaction expenses, and funds used to retire a portion of the Company's debt.  Total debt outstanding as of the filing date of this report is $350,000 owed to Alleghany Capital with a maturity date of December 31, 2013. 

The Company has no significant operating history as of November 30, 2011, and had net losses of approximately $4.2 million for the six months ended November 30, 2011. The Company entered into the Agreements with SORC to fund operations and to provide working capital.  However, there is no assurance that in the future such financing will be available to meet the Company’s needs.

Management has undertaken steps as part of a plan to improve operations with the goal of sustaining our operations for the next twelve months and beyond.  These steps include (a) providing services and expertise under the Agreements to expand operations so that SORC generates gross profit; and (b) controlling overhead and expenses.  There can be no assurance that the Company can successfully accomplish these steps and it is uncertain that the Company will achieve a profitable level of operations and obtain additional financing.  There can be no assurance that any additional financing will be available to the Company on satisfactory terms and conditions, if at all.

The accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the possible inability of the Company to continue as a going concern.
 
CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The process of preparing financial statements requires that we make estimates and assumptions that affect the reported amounts of liabilities and stockholders’ equity at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Such estimates primarily relate to revaluation of warrants as of the date of the financial statements; accordingly, actual results may differ from estimated amounts. Our estimates and assumptions are based on current facts, historical experience and various other factors we believe to be reasonable under the circumstances. The most significant estimates with regard to the financial statements included with this report relate to valuation of warrants.
 
These estimates and assumptions are reviewed periodically and, as adjustments become necessary, they are reported in earnings in the periods in which they become known.

OFF-BALANCE SHEET ARRANGEMENTS

We have no off-balance sheet arrangements.






 
 
 
12

 
 


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
Our exposure to market risk is confined to our cash equivalents. We invest in high-quality financial instruments and we believe we are subject to limited credit risk. Due to the short-term nature of our cash, we do not believe that we have any material exposure to interest rate risk arising from our investments.
 
ITEM 4.  CONTROLS AND PROCEDURES
 
(a)            Evaluation of Disclosure Controls and Procedures
 
The Company’s Chief Executive Officer and Chief Financial Officer, after evaluating the effectiveness of the Company’s controls and procedures (as defined in the Securities Act of 1934 Rule 13a-15(e) or Rule 15d-15(e)) as of the end of the period covered by this report, have concluded that the Company’s disclosure controls and procedures are not effective to give reasonable assurance that the information required to be disclosed in reports that the Company files under the Exchange Act is recorded, processed, summarized and reported as and when required.

Our size has prevented us from being able to employ sufficient resources to enable us to have an adequate level of supervision and segregation of duties.  Therefore, it is difficult to effectively segregate accounting duties which comprises a material weakness in internal controls.  This lack of segregation of duties leads management to conclude that the Company’s disclosure controls and procedures are not effective to give reasonable assurance that the information required to be disclosed in reports that the Company files under the Exchange Act is recorded, processed, summarized and reported as and when required.

(b)           Changes in Internal Control Over Financial Reporting
 
None. 
 
 
 
 
 
 
 
 
 
 




 
 
 
13

 
 



PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS
 
None
 
ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
 
None

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES
 
None
 
ITEM 4.  [REMOVED AND RESERVED.]

ITEM 5.  OTHER INFORMATION
 
None
 
ITEM 6.  EXHIBITS
 
The exhibits required to be filed herewith by Item 601 of Regulation S-K, as described in the following index of exhibits, are attached hereto unless otherwise indicated as being incorporated herein by reference, as follows:
 
3.1
Certificate of Incorporation, included as Exhibit 3.1 in our Form S-1 filed August 25, 2008, File No. 333-153168 and incorporated herein by reference.
 
3.2
Certificate of Amendment of Certificate of Incorporation, included as Exhibit 10.1 to our Form 8-K filed October 22, 2009 and incorporated herein by reference.
   
3.3
Bylaws, included as Exhibit 3.2 in our S-1 filed August 25, 2008, File No. 333-153168 and incorporated herein by reference.  
 
 


 
101.INS
XBRL Instance Document
   
101.SCH 
XBRL Taxonomy Extension Schema
   
101.CAL
XBRL Taxonomy Extension Calculation Linkbase
   
101.DEF
XBRL Taxonomy Extension Definition Linkbase
   
101.LAB 
XBRL Taxonomy Extension Label Linkbase
   
101.PRE 
XBRL Extension Presentation Linkbase

 



 
 
 
14

 
 




 
SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



LAREDO OIL, INC.

(Registrant)

       
Date: January 13, 2012
By:
/s/ Mark See
 
   
Mark See
 
   
Chief Executive Officer and Chairman of the Board
 
       
 
       
Date: January 13, 2012
By:
/s/ Bradley E. Sparks
 
   
Bradley E. Sparks
 
   
Chief Financial Officer, Treasurer and Director
 
       

 
 
 
 
 
 
 
 
 
 
 
 15

EX-31.1 2 exhibit_31-1.htm CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 exhibit_31-1.htm

Exhibit  31.1   
 
CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO SECURITIES EXCHANGE ACT OF 1934
RULE 13a-14(a) OR 15d-14(a)

I, Mark See, Chief Executive Officer of Laredo Oil, Inc., certify that:

1.
I have reviewed this quarterly report on Form 10-Q for the period ended November 30, 2011 of Laredo Oil, Inc., the registrant;
 
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
 
 
a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
 
b.
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
 
c.
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
 
d.
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
 
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
 
 
a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
 
b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: January 13, 2012
/s/  Mark See
Mark See
Chief  Executive Officer
 

 

 

EX-31.2 3 exhibit_31-2.htm CERTIFICATION OF THE CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 exhibit_31-2.htm

Exhibit  31.2
 
 CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO SECURITIES EXCHANGE ACT OF 1934
RULE 13a-14(a) OR 15d-14(a)

I, Bradley E. Sparks, Chief Financial Officer and Treasurer of Laredo Oil, Inc., certify that:

1.
I have reviewed this quarterly report on Form 10-Q for the period ended November 30, 2011 of Laredo Oil, Inc., the registrant;
 
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
 
 
a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
 
b.
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
 
c.
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
 
d.
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
 
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
 
 
a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
 
b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: January 13, 2012
/s/  Bradley E. Sparks
Bradley E. Sparks
Chief  Financial  Officer and Treasurer
 
 
 

 

 

EX-32.1 4 exhibit_32-1.htm CERTIFICATE PURSUANT TO 18 U.S.C. SECTION 1350 SIGNED BY THE CHIEF EXECUTIVE OFFICER exhibit_32-1.htm

Exhibit 32.1


CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
 
 
In connection with the Quarterly Report of Laredo Oil, Inc. on Form 10-Q for the period ended November 30, 2011 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Mark See, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act  of  2002,  that,  to  the  best  of  my  knowledge  and  belief:
 
 
(1)
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of  1934; and

 
(2) 
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 
 
/s/ Mark See
Mark See
Chief Executive Officer


Date: January 13, 2012
 

 

EX-32.2 5 exhibit_32-2.htm CERTIFICATE PURSUANT TO 18 U.S.C. SECTION 1350 SIGNED BY THE CHIEF FINANCIAL OFFICER exhibit_32-2.htm

Exhibit 32.2



CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



In connection with the Quaterly Report of Laredo Oil, Inc. on Form 10-Q for the period ended November 30, 2011, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Bradley E. Sparks, Chief Financial Officer and Treasurer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief:

 
(1)
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 
(2)
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 
 
 /s/ Bradley E. Sparks
Bradley E. Sparks
Chief Financial Officer and Treasurer

 
 
Date: January 13, 2012
 

 

EX-101.INS 6 lrdc-20111130.xml 0001442492 2011-06-01 2011-11-30 0001442492 2012-01-13 0001442492 2011-11-30 0001442492 2011-05-31 0001442492 2011-09-01 2011-11-30 0001442492 2010-09-01 2010-11-30 0001442492 2010-06-01 2010-11-30 0001442492 2010-05-31 0001442492 2010-11-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares Laredo Oil, Inc. 0001442492 10-Q 2011-11-30 false --05-31 No No Yes Smaller Reporting Company Q2 2012 53000013 120789 24479 96838 428 157005 186749 613445 2275745 0 300000 0 425000 149491 1265595 40833 0 263445 2275745 350000 0 0 0 120789 24479 -492656 -2251266 -6081073 -1855482 5583217 -400984 5200 5200 23951 24051 17727 84708 55394 200442 0.0001 0.0001 90000000 90000000 52000013 52000013 52000013 52000013 0.001 0.001 10000000 10000000 0 0 -4893018 13730 -189265 -701672 5131203 53947 33463 371982 51079 24372 155802 329690 289264 92049 0 0 513495 289311 0 0 802759 381360 0 0 52000013 52000013 51000013 50699467 -0.08 0 0.01 0 -4225591 48303 266818 125085 -14437 -5264 -8886 -18111 200000 0 0 0 481864 39837 464969 844868 53322 -645256 40833 0 -212029 -152553 100 20012 4931873 0 0 207067 0 0 0 25000 -75000 0 96410 29744 43088 675000 0 500000 418088 0 -300000 0 43088 0 634240 0 <p style="margin: 0pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Laredo Oil, Inc. (the &#147;Company&#148;) was in the development stage prior to fiscal year 2012.&#160;&#160;During the first quarter of fiscal year 2012, the Company exited the development stage due to operating revenues generated by certain agreements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On June 14, 2011, the Company entered into agreements with Stranded Oil Resources Corporation (&#147;SORC&#148;) to seek recovery of stranded crude oil from mature, declining oil fields by using the Enhanced Oil Recovery (&#147;EOR&#148;) method known as Underground Gravity Drainage (&#147;UGD&#148;).&#160;&#160;Such agreements include license agreements, management services agreements, and other agreements (collectively &#147;the Agreements&#148;).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Agreements stipulate that the Company and Mark See, the Company&#146;s Chairman and CEO, will provide to SORC, management services and expertise through exclusive, perpetual license agreements and a management services agreement&#160;&#160;(the &#147;Management Service Agreement&#148;) with SORC.&#160;&#160;As consideration for the licenses to SORC, the Company will receive an interest in SORC&#146;s net profits. The Management Service Agreement outlines that the Company will provide the services of key employees (&#147;Key Persons&#148;), including Mark See, in exchange for monthly and quarterly management service fees.&#160;&#160;The monthly and quarterly management service fees provide funding for the salaries, benefit costs, and FICA taxes for the Key Persons identified in the agreement.&#160;The quarterly management fee of $122,500 per quarter is paid on the first day of each calendar quarter, and, as such, $40,833 has been recorded as deferred management fee revenue at November 30, 2011. &#160;In addition, SORC will reimburse the Company for monthly expenses incurred by the Key Persons in connection with their rendition of services under the Management Services Agreement.&#160;&#160;The Company may submit written requests to SORC for additional funding for payment of the Company&#146;s operating costs and expenses, which SORC, in its sole and absolute discretion, will determine whether or not to fund.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The initial funding commitment, subject to various conditions including certain milestones, is $16 million which can be increased by the SORC Board of Directors.&#160;&#160;SORC is the Company&#146;s sole provider of revenue.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">SORC also provided $418,088 to the Company which was used for the sole purpose of paying and retiring in full certain of the Company&#146;s debt obligations and accrued interest.&#160;&#160;During the first quarter of fiscal year 2012, all debt obligations and accrued interest other than amounts owed to Alleghany Capital have been repaid.&#160;&#160; Further, SORC provided $200,000 to the Company to reimburse a portion of the legal fees incurred in connection with the Agreements.&#160;&#160;The proceeds used for retiring the debt obligations are recorded in additional paid in capital and reimbursement of legal fees are included in other income.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>Liquidity</i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">These financial statements have been prepared on a going concern basis.&#160;&#160;The Company has no significant operating history as of November 30, 2011, and has a net loss of approximately $4.2 million for the six months ended November 30, 2011. The Company entered into the Agreements with SORC to fund operations and to provide working capital.&#160;&#160;However, there is no assurance that in the future such financing will be available to meet the Company&#146;s needs.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Management has undertaken steps as part of a plan to improve operations with the goal of sustaining our operations for the next twelve months and beyond.&#160;&#160;These steps include (a) providing services and expertise under the Agreements to expand operations; and (b) controlling overhead and expenses.&#160;&#160;There can be no assurance that the Company can successfully accomplish these steps and it is uncertain that the Company will achieve a profitable level of operations and obtain additional financing.&#160;&#160;There can be no assurance that any additional financing will be available to the Company on satisfactory terms and conditions, if at all.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the possible inability of the Company to continue as a going concern.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Basic and Diluted Loss per Share</i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#146;s basic earnings per share (EPS) amounts have been computed based on the weighted-average number of shares of common stock outstanding for the period.&#160;&#160;As the Company realized a net loss for the six month period ended November 30, 2011, no potentially dilutive securities were included in the calculation of diluted loss per share as their impact would have been anti-dilutive.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">NOTE 2 - RECENT AND ADOPTED ACCOUNTING STANDARDS</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has reviewed recently issued accounting standards and plans to adopt those that are applicable to it.&#160;&#160;It does not expect the adoption of those standards to have a material impact on its financial position, results of operations, or cash flows.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">NOTE 3 - FAIR VALUE OF FINANCIAL INSTRUMENTS</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company recorded a gain on revaluation of warrant liability of $481,864 and $844,868 for the six months ended November 30, 2011 and 2010, respectively.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">NOTE 4- RELATED PARTY TRANSACTIONS</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In both November and December 2009, the Company issued a note payable to Mr. Kenneth Lipson, a shareholder owning over 5% of the Company&#146;s common stock.&#160;&#160;In June 2011, $75,000 in notes and $8,026 in accrued interest were repaid using proceeds provided by SORC as disclosed in Note 1.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">NOTE 5 - STOCKHOLDERS' (DEFICIT) EQUITY</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On November 29, 2011, the Company granted 2.6 million stock options to employees with an exercise price of $0.20 per share, the fair market value on the date of grant.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the first quarter of fiscal year 2012, the Company issued warrants for 5,374,501 shares of common stock with a weighted average exercise price of $0.70 to an investment bank for its role in enabling the transactions with SORC.&#160;&#160;These warrants were valued at $4,931,873 under the Black Scholes valuation method with the following assumptions: risk free interest rate of 1.7%, volatility of 157%, expected term of 5 years and dividend rate of 0%. In addition, the warrants previously issued to the convertible debt holders were repriced from $2.00 per share to $0.25 per share during June 2011.&#160;&#160;A $179,515 expense was recorded in gain on revaluation of warrant liability as a result of repricing revaluation on June 14, 2011.&#160;&#160;All warrants are exercisable as of November 2011.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On June 14, 2011, as a result of the Agreements disclosed in Note 1, the warrants issued with the convertible notes were reclassified on the balance sheet to equity due to an amendment to the warrant agreement that removed the price protection on the warrants.&#160;&#160;The warrants were revalued on June 14, 2011 and $634,240 in warrant liability was reclassified to additional paid in capital.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">As discussed in Note 1, $418,088 was recorded as contributions from SORC for proceeds used to pay in full certain debt obligations and accrued interest.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">NOTE 6&#160;&#150; CONVERTIBLE NOTES PAYABLE</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During June and July 2011, the ten convertible notes totaling $300,000 and accrued interest of $35,062 were paid in full using proceeds received from SORC as disclosed in Note 1.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">NOTE 7&#160;&#150; LONG TERM NOTES PAYABLE</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">In November 2011, the Company and Alleghany Capital Corporation agreed to extend the maturity dates of the aggregate $350,000 Senior Promissory Notes Payable to December 31, 2013.&#160;</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">NOTE 8&#160;&#150; RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Company&#146;s management, in connection with their former auditors, determined that FASB Accounting Standards Codification Topic 815-40-15-5, &#34;Derivatives and Hedging - Contracts in Entity's Own Equity&#34; (&#34;ASC 815-40&#34;), should have been applied by the Company in the assessment of the warrants issued to Seaside 88 LP and Sutter Securities Incorporated in July 2010, as well as the warrants issued in connection with the convertible debt entered into during May and June 2010 which would have resulted in the Company classifying and recognizing certain warrants previously issued by the Company as a liability rather than as stockholders' equity.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Company management initially became aware of the possible applicability of ASC 815-40 as a result of an SEC comment letter related to the SEC's review of the Company's 10-K filing for the fiscal year ended May 31, 2010 and review of the Company&#146;s 10-Q filings for the fiscal quarters ended August 31, 2010, November 30, 2010 and February 28, 2011.&#160;&#160;The Company determined that the warrants issued to Seaside Sutter to purchase 975,000 shares of the Company's common stock, as well as the warrants issued to the Convertible Note holders to purchase 770,000 shares of the Company&#146;s common stock were within the scope of ASC 815-40 due to the anti-dilution provisions contained in the warrants. Accordingly, the warrants have been classified as a warrant liability measured at fair value and the subsequent changes in fair value are recognized in the Statement of Operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In addition, the Company&#146;s management, in connection with their auditors, determined that FASB Accounting Standards Codification Topic 470-20, &#34;Debt With Conversion and Other Options&#148; (&#34;ASC 470-20&#34;), should have been applied by the Company in the assessment of its contingent beneficial conversion feature which would result in the Company not recognizing the deferred financing expense into earnings until the contingency is resolved.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Restatements by the Company reflect certain adjustments to non-cash items in the Company's financial statements as a result of the correct application of ASC 815-40 regarding accounting for warrants and ASC 470-20 regarding accounting for contingent beneficial conversion feature on the convertible debt.&#160;&#160;The restatements primarily reflect adjustments to:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 3%; line-height: 115%">&#160;</td> <td style="width: 2%; line-height: 115%">&#149;&#160;</td> <td style="width: 95%; line-height: 115%; text-align: justify">correct for the overstatement of additional paid in capital and understatement of the warrant liability reported on Form 10-K for the fiscal year ended May 31, 2010 and Forms&#160;10-Q for the periods ended August 31, 2010, November&#160;30, 2010, and February 28, 2011.</td></tr> <tr> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#149;&#160;</td> <td style="line-height: 115%; text-align: justify">correct for the understatement of the gain on revaluation of warrant liability upon the quarterly revaluation of the warrant liability reported on Forms&#160;10-Q for the periods ended August 31, 2010, November&#160;30, 2010, and February 28, 2011.</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#149;&#160;</td> <td style="line-height: 115%; text-align: justify">correct for the overstatement in the deferred financing asset and the related interest expense recorded to amortize this asset reported on Form 10-K for the fiscal year ended May 31, 2010 and Forms&#160;10-Q for the periods ended August 31, 2010, November&#160;30, 2010, and February 28, 2011.</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#149;&#160;</td> <td style="line-height: 115%; text-align: justify">correct for the understatement in Convertible Debt balance and overstatement of interest expense due to the incorrect recording of the warrants as a debt discount and the related amortization of the debt discount on Form 10-K for the fiscal year ended May 31, 2010 and Forms&#160;10-Q for the periods ended August 31, 2010, November&#160;30, 2010, and February 28, 2011.</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">None of the accounting changes discussed above had any impact on the Company&#146;s cash position, its cash flows or its future cash requirements.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">NOTE 9&#160;&#150; SUBSEQUENT EVENTS</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">On January 3, 2012, Laredo Oil granted a total of 1 million shares of restricted stock to its two independent board members. The shares vest in equal increments on March 1<sup>st</sup> of each year through March 1, 2014.</p> <p style="margin: 0pt"></p> 0 150000 EX-101.SCH 7 lrdc-20111130.xsd 0001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 0002 - Statement - Balance Sheets link:presentationLink link:calculationLink link:definitionLink 0003 - Statement - Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 0004 - Statement - Statements of Operations (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0005 - Statement - Statements of Cash Flows (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0006 - Disclosure - ORGANIZATION AND DESCRIPTION OF BUSINESS link:presentationLink link:calculationLink link:definitionLink 0007 - Disclosure - RECENT AND ADOPTED ACCOUNTING STANDARDS link:presentationLink link:calculationLink link:definitionLink 0008 - Disclosure - FAIR VALUE OF FINANCIAL INSTRUMENTS link:presentationLink link:calculationLink link:definitionLink 0009 - Disclosure - RELATED PARTY TRANSACTIONS link:presentationLink link:calculationLink link:definitionLink 0010 - Disclosure - STOCKHOLDERS' (DEFICIT) EQUITY link:presentationLink link:calculationLink link:definitionLink 0011 - Disclosure - CONVERTIBLE NOTES PAYABLE link:presentationLink link:calculationLink link:definitionLink 0012 - Disclosure - LONG TERM NOTES PAYABLE link:presentationLink link:calculationLink link:definitionLink 0013 - Disclosure - RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS link:presentationLink link:calculationLink link:definitionLink 0014 - Disclosure - SUBSEQUENT EVENTS link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 8 lrdc-20111130_cal.xml EX-101.DEF 9 lrdc-20111130_def.xml EX-101.LAB 10 lrdc-20111130_lab.xml Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Is Entity a Well-known Seasoned Issuer? Is Entity a Voluntary Filer? Is Entity's Reporting Status Current? Entity Filer Category Entity Public Float Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Statement of Financial Position [Abstract] ASSETS Cash and cash equivalents Prepaid expenses and other assets TOTAL ASSETS LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY Accounts payable Accrued liabilities Deferred management fee revenue Warrant liability Notes payable Convertible notes payable Total Current Liabilities Long term notes payable Total Liabilities Stockholders’ Equity Preferred Stock:$0.001 par value;10,000,000 shares authorized; none issued and outstanding Common stock: $0.0001 par value;90,000,000 shares authorized; 52,000,013 issued and outstanding Additional paid in capital Accumulated deficit Total stockholders’ (Deficit) Equity TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY Stockholders equity: Preferred stock, par value Preferred stock, authorized shares Preferred stock, issued shares Common stock, par value Common stock, authorized shares Common stock, issued shares Common stock, outstanding shares Income Statement [Abstract] Management service fee revenue Direct costs Gross profit General, selling and administrative expenses Consulting and professional services Operating income (loss) Non-operating income (expense) Gain on revaluation of warrant liability Other income Interest expense Net income (loss) Net income (loss) per share, basic and diluted Weighted average number of common shares outstanding Statement of Cash Flows [Abstract] CASH FLOWS FROM OPERATING ACTIVITIES Net income (loss) Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities Common stock issued for services Issuance of warrants for services Gain on revaluation of warrant liability Changes in operating assets and liabilities Decrease (increase) in prepaid expenses Decrease in accounts payable and accrued liabilities Increase in deferred management fee revenue NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES CASH FLOWS FROM INVESTING ACTIVITIES CASH FLOW FROM FINANCING ACTIVITIES Repayment of notes payable Proceeds from issuance of convertible notes payable Proceeds from issuance of notes payable Repayment of convertible notes payable Capital contributions Issuance of common stock NET CASH PROVIDED BY FINANCING ACTIVITIES Net increase in cash in cash and cash equivalents Cash and cash equivalents at beginning of period CASH AND CASH EQUIVALENTS AT END OF PERIOD SUPPLEMENTAL DISCLOSURES: Interest paid NON-CASH FINANCING ACTIVITIES: Reclassification of warrant liability to equity Notes to Financial Statements ORGANIZATION AND DESCRIPTION OF BUSINESS RECENT AND ADOPTED ACCOUNTING STANDARDS FAIR VALUE OF FINANCIAL INSTRUMENTS RELATED PARTY TRANSACTIONS STOCKHOLDERS' (DEFICIT) EQUITY CONVERTIBLE NOTES PAYABLE LONG TERM NOTES PAYABLE RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS SUBSEQUENT EVENTS Assets Liabilities, Current Liabilities Stockholders' Equity Attributable to Parent Liabilities and Equity Gross Profit Operating Income (Loss) Net Cash Provided by (Used in) Operating Activities Net Cash Provided by (Used in) Investing Activities Net Cash Provided by (Used in) Financing Activities Cash and Cash Equivalents, Period Increase (Decrease) EX-101.PRE 11 lrdc-20111130_pre.xml GRAPHIC 12 laredo_logo.gif begin 644 laredo_logo.gif M1TE&.#EA[@!6`/<```````0'!P4("`@+"PD,#`P/#PX1$1`3$Q$4%!07%Q89 M&1@;&QD<'!P?'QXA(2`B(B(E)20G)R8I*2HL+"TO+RXP,34W-S8Y.3@[.SP^ M/B$U;"(V;",W;B0W;B0X;B8Z;R8Z<"@[<"@\<2D]#1&>#9(>CA)>SA*>SE+?#I,?#Q-?4!"0D)$1$1'1T9(2$A* M2DE+3$Q.3D]145)555165E986%A:6EE;7%I<7%Y@86!B8F)D9&5G9VEK;&IL M;6QN;G!R7AZ>GI[?'M]?7Q]?3]0@$!1@$%2@4)3@D-4@D15 M@T96A$A9ADQBE!@BU%@C%)BC%5DCEAGD%EHD5UKDU]ME6!NE6%P MEV-QF&1RF&9TFFAUFVEWG&IXG&UZGF]\GV]\H'!]H'%^H7)_HG.`HG2`HG6" MI'>$I7J&IGN'J'V)J8""@H.$A(2&AHB*BHJ+C(V.CX^0D9&2DY*3E)*4E)26 MEI:7F)>8F)N2KXB2L(J5L8R6LXZ8M)Z? MH)":M9&;MI*N9^@H):@N9BANIFBO)JDO)VFOJ&BHJ*DI*6FIJBI MJJJKK*NLK:"HOZZOL+.TM+6VM[BYNKN\O;V^OZ&JP:.LPJ2LPZ:NQ*BPQ:FQ MQJJRQZRSQZRSR*VUR;&WR[&XR[*YS+2[S;6\S;:\SK>^S[^_P+B_T+_`P+K` MT;S"TK[$U,#!PL+#Q,7%QL?'R,?(R,G*RLO+S,S,S<#&U<+(U\3)V,?,VL_/ MT,C-VL_0T,O0W#@X>/CY.3DY>#BZN'DZ^+E[.?GZ.3F[>;H M[NCIZNOK[.WM[NCJ\.KL\>SN\N[O].[P]/'Q\O+R]/+T]_3U]_7V^/?X^OCX M^OKZ_/O\_/[^_@```````"'Y!`$``/\`+`````#N`%8```C_`/\)_!=M$98I M"!,J7,BPH<.'$"-*G$BQHL6+&#-JI,A%TL"/_RJ]T$"RI,F3*%.J7,FRIKBWYJU<./>9$%)[L\-FZ+8W1HX3!S,>.75%(VFC?OF^.;6]01AP?&Y2SB MT*-#E_=.W*\Y(U&B62>]>_=;)F&(__,.'9ZZ;IRZ4';I08LK=?CZR9>O+YZS M.2IB^OZ].>4D^>]@\9,E\_4#2U,L_5+@@@S*IXP5**VA3X,4RI>,23+$4^&" M]<#20DLD0/+.AOWLL\P5B;FT'W\K!8?2?_T$.%6%*&2!;X#80JH6!+@?4LLXHFFM3R38'OO/'2BBRFY.)) M,,IHTQKQ?3-B/XW@*-\W4Z0@YYPIJ-#"%9MH*!\DLFEP9#]S1"'HH(02^N&2 M>L)2J*!8R)%+/?-)HQ=**LPR7SVJ8(&"9B&T<`8W\\%#1HI^U14F2V.:5*:` M-76@BWRPJ/\B'SRQ+8"S;CSU>G&2%GNKTRQ()M,RW";4G@NU`$B\[4BFP>'LRK%H(Y\ZQRGDL(+:]`P M20_3M((S\OFBP0:0Z`AE2NOJRE(B\X%TD4YB&?5I1$<_V`!^E<\KI^X$,P-WL<^TBBN_?-Q`-`Z\J*,+/)1L@D`=EL,>+D8^%)[D5/##QB$8^0A.@FE47 M6/(G.,C@DIC,)"95T+T(ND0+D#(6YI0!(!3(I(,?7-\(2>@^*;XD!MZ@3S2@ M0SSHTP41/]#?<@0G+C"H09$T#+YG`.:)T&GU-2YDA!,J1_\D$))N#`? M3B!,)5I8TS(<9TU6OFAW,,$"/.0S"SJ9-`5Q&-A*P`BBH89R73=N8$C>$$J@)L]J^B$D:4LI'$DDD"1_#A%27&$X^ MB&L)*.4CC@\`E&./,60_;+$>DBC4;PQ-6")"J8\J1BB8Y%.$`E&"A67_1&JF M;LVG^^"!!BKX]K?`I<*-/N`*^>PCFRA!03*,Z[2IAI,E&Q!#L/2A!E+]B0[! MS2YP9UNL6007"V:0`R>X$:Q^Q.*;)A$!)::;"S&T@`0B&($*I+`(Q4+5"Y&5 M+#XA5\(F[4,#4NA=/[H!DSK,AQ;[X^M)/#`^T4$AL#KLQQG62$-?V/4D(9A$ M>?LA#E_,5,,AO22;+(K,E`AU0CK*4IRR.#6BM@+*P+"G2MY@#BA_@W!F$,>4U\SFJ+V`_QMLCK(XN,&*,\1`R;U\01VB M\8YQX;$>YF#%%_;WI?WFS&S.>X&B%\WH1G.@!8IF`9Y+0H)%SU0%D9ZT!R"M MZ)F*H-&@#O4+".T!45NZEY->C17,<`=$(.(-8!"SB@Q=MH[:6C&TSMVM=RT3 M)O/';+P.]CUM#6QA&]O7ORFVL8.-;,8H>]F[;C9AJ!"`:EO[VMC.MK:WS>UN M>_O;X`ZWN,=-[FXS0`_E3K>ZQ3V!=;O[W?".M[S=?>YYVYO<[;ZWOO?-[WYK MN][^#GBU\RWP@AO\X-X&.,+U3?"%._SA_E8XQ./=\(E;_.+KECC&U5WQC7O\ MX]O6.,C9/?*2FSP`(O\_>;<[KO*6.SSEW1Z``FZ`!";8G`@7.(``O"T``_B< M`-@NP,]WCF^7&QWB,->V`'C@"7;4X^E0KT[Z1C>P*=<'K4UTZ/;"Q!`=O&NM:Y[G6P%YWL>`^XV:V=@6%`G1[E M2$4D]N`)8["#'D]W1R@2]KQ;GM][#\`$M@'U:R"!`=BN M@!_2`751P!W;%5`*Q-<#%!,0@-6M38`:7./I\=## M[@.0>LA;6_*4OWOLET]O='-;`$5`/#U,T8#A8QL'V7BZ-C"`>L<;O]K(;SW_ MR9E/_G2;W0''>#HV)`#N(T#=$+LO_NJ3[_KRVW_<9N=!.YZ.!^O_6QA/QPX+ M<&WR%WEU5WGWEX`)YWS;%@A/5PX9$&X"T`2V]P,$Z'WS)W[A]GH*J(!F1PU/ M)PP-(($7X'A]<(%S9X"LAX`=V(+7EG0(0'JW!W3A5@!J1PH'8&T%>'P'J'PN MZ())%P%J9PCDU@Q/%PR@5VT["'X]6'\_^(-)9P'[5P].0&[$\'3%\``ZB($J M2'_C]X0MF'0TX'A5.&Y76`]9N(4IR(,KZ(-@F(!)-P%JQP?DEG[U$`PCJ(1< MR(9>N(%O&(8,F&T,H':?,`#B-@!3B(-JJ'I=J('@_\:!?PA[22<`U?!TNY"$ MX%:"3_<'5K>$`1!^+!B)]F=V@O!TY,!]X"8`26![/H""C,B'COAMD"B*>6=V M.Z!V>Q!N"Q`,`3B`B_A]G]B$7TB+Y&=V"K`+3P<.$\B$;>B$ MQ%B,@:AM0Q`/]4`/P0`!WD8#OU.^A@/Y3"3-%F3,TD(&N#)DVL7=>.P!+&(CS`I>4&9E)V0 MDSKIC^(F`!<`",B@C5%7#KV`!PS@?]4&`=FP#=M@!-AV"EXYEF19EML0"$S9 ME);'DP&P0E=Y&`!6PE[ZH@WOYEX`9F!6@A6>GEI?' MEBHW`2YIF'B'F">W`TJ@E8QI<@@`!,Q'`(;P#^PWF9SI;R<@$*;@C9TYFO9V M`MLP$,]@`PY)FJQ);@+``$$`$@.1!SR@`[9YF[B9F[JYF[S9F[[YF\`9G,(Y 2G,19G,9YG,@IG$+0!R`1$``[ ` end XML 13 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } ZIP 14 0001199835-12-000025-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001199835-12-000025-xbrl.zip M4$L#!!0````(`*"*+4!^SKAFP1X``+&^```1`!P`;')D8RTR,#$Q,3$S,"YX M;6Q55`D``TNN$$]+KA!/=7@+``$$)0X```0Y`0``W%WK<^,VDO]^5?<_X+R3 MW*1*MDF*>GD>6QK9GM5E8CN6)[NY;[`(2=BA2`6@;.O^^NL&^``EZD&)GL1. MI6;&)('^H=_=`.GW?W^:^N2!";[IWOA\S/\D\"4@3Q[DOS# MT22*9F>GIX^/CR>/]9-0C$\=R[)/__7+E\%PPJ;TF`73E222>T*B?XNU[*K.9$>"&YU>0P%TO2@>8#S=.]/>FSI.5RPT5K(S5.XFSS(9>@Z=FO3^O03 MR8"Y/!Y3.DL'C*B\5P_'-PK`P!T1^DP6CE%WB@=%B]F:0>I.P:`OM^>]=(!/ M!?/"XY#[)\-PJI^&_^O64:*4*.HSJ13JEHV(TI*SB>*=+[SA,0ZQ[;IU\B2] MH_@VDOYP)/ETYH/(3Y.IM!H/0]#OIXAP[\/1I0BG&F$30$;A*OUT&`LB'BW2 MJ^EU[N&=$6>"*)0L)Z9$`WK]GX\^6F`>KNNX'>?]Z?+@C-QI(;V8VHP)'GJK M*$"]171.(_8Q6TXR4W9O91@+O&R06G=&WLL-2:[G`"078Y:NYW-77H^`AH.: M8-=?&&^U\X@^9@M(2<1W*F72RU1`@TE+FO1,3+(:Z%->,)/4`IZ'29E;Z[PN MM];Y:[FUF,^6P6?KY?/9VH?/UO?A<_-U\;E\F'Y6/L?.U7KISM5Z3N>:,NDE M*F".216'Z7G`-8>^#LY7V#)E5,X%^QA7*F?P3#)9?P!YK/(6QU[-IU`[1Z$P;I?GP3+&HED-HN,Q,ISBR7GZZ;.SI9[;8F:9I>FMG,\F=AT,03A#=0!.7-O M+@1>YG)(_=\9%6777<@Z^=U>R5Z&I M`&MF6R7[6^C/`PCDBTON,R'W)+10P\H1PQY!$;ETI@)9AM-I&`RB82A&-NT.;I+312"SE;= MB.,4\=B0`[/EAZ/^U>71QT;=0G=6SXEZ`[$$6MPD/.M*R2)9!"%9;@8!0[Y! M'WV<8[7:G?>G^=G*T-!)Z"8:CNNVMI+H43GI!A[^=?''G#]0'Z0BNU&/"K&` M9?]&_3G;=Y6=9KO>SA#L1*M"@-M9Y#I_&CQK!WAVHV59C3\/X0YZW&ZVW,Z! M"+]P>L]]'G&VMSTU[;KK&IPRIBQ-;0?+F'PP,"SW_OLG-U'^R[0 M,GBUB^$W!B,[YB85F'&]4;>A?2-B'5"Y7T'Y3L&Y8)9]R9<:LD[$#;4`6*U>FX2^A[44ABSHT552>TV M.M7@*IT(EX55'8..W0XXWV8&I3KBV[EP[#@-\/VEJ)^#F_3#&59J4/:.V04> M?ID)+B$'&/$AC[I#J./F/I2FWOE<0(*W/&)O5C6MMFVU+YS\(Q@Z<CNGW5Y:A"")@!+RZ>9BR0#'S<=31A0M?_AZ8U M]4[#S@6;;90J`[>+G[<.!`=&%LZA8(U3A0.99;=:CFDPA9,?`F$[2]INRVKO M`4',F5==,MQHU#MN#D7Q_`<"V4%#+,MUG3V0&"9W0\6UP"8P\Y3UW3"AFH4[ M,^=F34?2.L&&9*&9KZ-9&!V9$[U8'9LC%0)7LV;`N4AU4=HS;`RE>% MS^K"['6UZ*[>X1"L)?U8Q5@K=6;VBM_83*P*:#OJXG-`J\"Q;<%3[$?*8MF1 M17MAN9[A018PWWXP#*?L2RAWWEO=7#.U.W7+-O+``D+[8UDY1;LQ)ZZWZM9S M`"DZ9KJE!,=FS#-!63F)N1%*R[*;+:<4E!L1CIB4JO"]9*P2/6G8==NQZJ;F MYHGL":*4@F"IT*H60EG5J-?=9L5<**L2]9;=,=M#VS`,F.^#OGQF`6B.#[5N MUYOR0!T"PXV=N`:N1DDLLYFZ&^%*X992)\>MFY;UO>&653V[T6A;?R[>LXEGD:8G_"9?7&JHAH*>'O M1K07RNAZ5+2%NW^85]4;"\>5*\A'P MA*V&84[)W"5IEA)OO6W7F]9A-`\0ZI[D]A7E,CE\^_CLGXR/)U#X=A_`AX_9 MU7QZS\3U*&XW;&QJ["3HK0V./5!4OX`-6O,"%K!9!=P6UW;-OB?*K8YT0V_/_LY`-[O@ZMEYQ:*JNT2.TVB89Q-S)/:A7RKRNNVZ MV7LXC'C9$.PTFVVS078P]5(1V78:5KNQ(W7U`1HFHPIK^F/;A3(YH[]$8C\$ MI81_W,A5;(<#*-T.;+?;S8H!E&L"VFW;K"NV(%!G&;225%(R+_7SC>G+4RXE M^4J('I!Q'T1TW[Q[`]'L-'8_D)%0;TG)SY0'Z`MNV3`]G&F!Y%,^VCG+E6Z=M.K*_RC+*ZJ?;=#O-SE]R':54ONVZ[6:[RG7`)7RY MZ$:$^(*U]VGQ5>+SZ8Y)%[_,MOI^Q+ZMIGK=<7)Q>4?BU<(N'4N:;L,QSQGO M#QP$(1C%4ZCZ[WZPZ:6,?;U/_JV0K30K`7F`^ZX`X-))/.R4KYQ%JR2USB&DI",DUOZ M($C%K$H0;:)S$*#RBM6RTK;<+JBV!*Y^\`"E4>7AWMH:,0L(5POY@*BT/V08 M,F3,DXAAT^O#A[-U`Z4#0956R<;2`;:=@=V"#URHS/5ZM/9]Q7W#=2L/:QVM M0S`=M%^T&YSBSP#HKXHL1Y4JV-9INK:Y0UF"?-702^MAI^6ZU4!?XP`N>0!A MJ7)GZ=:M=GNK]RD@7BWLLOQN+EG8_KA-EY'%?B.Z/:/O+*17"<"R_&RLG`0^ M`"5XWDCP>]SO*'I/<%]-M=LY5=U,\7!\!SC80!D_*OR'.70$],Z(#2/)'9]"#+UBC^0VG-*@IB_4"!1??/2.I$04 MB:OKNPMBDV-R??NY>]7_W^Y=__J*=*_.R?G%H'?;OU$_7U^23U\'_:N+P>#9 MD#SO8M\1%,$'S6RU[1!X3XO8`9Y'&"1"$9J0_?D06C@H#8G1-CE>F_](O^:JH1%S(B M?\RI`&,GX6AE@IIZ+,9$V!.'L*'P%`/QY@QAA$D'F(CDA-E8G=W%@P[W8&7@ M32FLAHX%8\K)GKPZ.5\'Y'_F`2.V6T-.VDN<5-[5`Y%&H0*2L8(\\FA"!OBA M5<@<45'(+9/A7I!>*62B4\9.WF=(,KF][AL:@#"1CWX#]PQ!"UP)%*Y,9 MAV+N,1+"O"/P%+"6:"Y8#9V8S_&LB,*C;G/F>Q(%A@Y):\Q%,,'<*\$53V]` MN;B^-9%,630)/?(-/^1)0(>_`@0Q%N$\\,AG01_0Z9X+4`94'V.:KY_/C6D* M]7@P'TZ6><>#H8^K\_E0M2^S6S58*!+1VIITH)EO#)S;=.:'"WQGR3!H_"+T#1,2%FIP MIQ9;++J75&L4$E@$R!2<#?@%Y`<4>M'$5SJ6!"SX:56(9`2$"UF-RRXU2[)( MA6@3S)$\;ZR?I)^6]Y*8GBK> M21YO$48-AS%D]QO;<6I0+*/2IW&<`W(L",+`"/(>55&`T>&$#+'_X]%TA`)= M0_,!2J."(P=<,&+-R45#(-SB"@.]P0TY@HB`YZ, M)75+!\`3DBVM#Y8??V&GIG0U468^O9\+R7+Z9DJ?Z3TBY>CQFQJ83J3Y2([% M`>;$`7IN8(.R07B$"Z`1:,(J)B::.\>PI*BN&H;,['JM7B4^3O-D`7R\GX)* M/`H>18I_?T`2%*6&K-9$TV\,$5.YXKH3X:WQGEEZI50N]8C(&/"D$Q['1>TR M@!,)N"S@%T:$(:BC&?X,*D3A)>P"+#_67J;7HI.&^DJ1VRGT0=1@@$K#$ M-W83+_E*#5$T8'T!6!6.5/U6E1&CI)5B?`JI\%#VYQR,+@I%L2]3_EVY2;E. M2Y3`8P^FT1PL)9'U>AOUL"45W@-8JA5%F9X^,!#'-QVM M*RC1J++=]?2RS$"GMQ#1P?].U6D&G>P_PD/`J2ZDNN,)^MRD#SFAD%O$(0!C M2B%:GA+UB7KECU-/#C#0(IGIZ(L]NI&9 MKG7.L[C]FJC%J$C`)5ST-_L><`W\6BA1/[KW`=6T,%1*M46W@@&@E?L9%UQ.9 MDN<>8#> MXZ6:ZGJ5-E)=5!B5`T?T&^BQC-A,HHJ!-D>)8P9/[4/@`%[Q*(+F]/*=&OCV_B?551>A^O8`P4;7A%$O;7(D&?*H8`\E@:`PE^4A8)*\@^<+`V: MN?HZ&`NL4+6#"N;3Z):- MSX0/WD@"-CFB0^7HL";1,+.T&S+K$1:9D/F\/K-$_ZIU`-BAJL*BH..%6)K% MZ8DV`\USG"I5;L%&OBI@,`V"4(![F(EG9*,1W)))FR#N%<=[4YKAN0TL5!RJ M?W=,;,%F#KGZO`I0OG%.5RD&5L>0B\[]2+>?<\A@H3'Y?&:-2T%CY*JY()?C MZNO3@32U4N]K*F$D+XJJUP.QW:/>YWS>C&L#P#_1.`HB]+UB$XM?=D7VZ#"A MONGW]N)F\%.BK$:VAB:F6'JORO#8#A[C][N/J7[!FP3J#6\5T]3KMOBOH3IY M`BO$S=?0>.D\"6[Z5SAN:OF:ZBT8+!6_GY7.?X>.AG.EMG:X7 MSO3^/.AE?,@?)`E/!"%&6N5+[S!2O:CM]O4FI/;@'7),;B]Z%U=W:O>]>WY] M'&;IQ]!&&=2]5@QG8P# M-8TU4@?!4&6`">6XE%(FAWM8D!UA8A#;8ZA[O5G"`)$U[K+KF"OSV5\-(_F0 M0J8Y\L/'-27._A9;E;TMV_$EY4)]0/6H''82[[5]VK7K_[A?2O!G>W7W\!PWW=AIEM.9&Q:K5B"_(!A*XT-VEI/.HC M56F:J1+'-V[;KK6;KC+3-VW7A1_:)5H<:AR>]E)6,TMV_ZNVCHU:O'KR4?V2 MCANHQQ=WL&1)51]49F-?E`%DNNYB'/K2Q>!ST[V]^YW'@1[?1K> MAY(YA%0NU3F5V4/843\XEM7)GYG06SPZ&&&88+@MD4257\0)^9D%D#%.R!<^ MD^CFJ<[4]._?(>%CD/0N2..'#=L59CY;'*KT<28%2&>;;UH-U=P'VT1@,K:V MFN4T\=K*WH-*/?4N0GR>*.W+ISL&]PO=,,1M9JW8NF6.;X40NVH#+&%3VW^! M$D)\\<;8@,`SN+ON_?R/ZR_G%[>#_R9OSR\N^[W^W4_DXM>O_;O?7YU%7@>9 M,3J=HK-Z8XPPH(?.25/O[\<]\[CXF^E>!W82TW,OJAM*\00+$T-L/LX$'BK! MV&2=.%9646E*(X@$B/4;U'X/ZC?ZQ+6HA\>L8)2"\/JZ'*6V.5>*YM@OQBF` M+I@;M7K+K34L>UVMKB63%ODD*?(+)=526Y?J:!6^[9@>OKFGP3=%#I-M$:K& M%203X)>3Y42&.]ER`DQO+*6K4&Y2*8&''2`S7JG$":BX*8"Y)14I2(:IY@JS+N=JH3&`@\/A>=C5XZ M*5R,S/Y+4YB]4#U4O<73J2BV@*DH@E%4R<2&(NIN;I MM"96N:2WG34*[ZFO=G3D1&T=@O_7[Y#$A^"I+E(HH/'4'ENLVXFFI$?^=--` ML"G(S]/-0^6#("N*XM,.26LR1OW_[5UM<]I&$/XK-YUF/)V!!AOP6_H%.W+K MU&^QL#O^*$"VF<&(T8E0]]=W7^Y-)PFP0QR;Y(L#1+H[3KM[N\\^NU1FD/-6 MA(6,%DQ+R6T?NVO;S59MJT5.7#&44J)OOSB!'54\B/63N`Y[H5/I"9`A%[FV M0>M[7]?7<:X3+91A_.6)*)CZCAX+G**EF#PK1VJ6]6>+':!ZV1MU>Q>`,-L% M)6O#+8?G9]?!9??XX"00>%D(4>M-!]ZMG?1_=`Y,%,%/4SBFK7><40+%&$M: M#!O,+`%K@+?^VE3\KW(N&KA830@AM[?86FES0LK@!8B*Y3YP]*DL1*1%K#Q, MK!#QJA^;QLO720]V2O7@Y/SL3]$-+D_70@LT-I-SH?)1(,IPD1_IU&/Q`8"' M^H!I)1DZPC@$55B19Q!E')(PY1^NO4,_&=2`]22,QUC(=P%R`GX)DA^H'8:X ML)B/P8H@*,!5-G]?L#//E_M2@2[BDH:3T$TNL`[Q!B(";K3WIK3`"OQNJ$=`_N(RN#X^OPI/;L1Q&%X%'QV(WERX?OAE"71H2T!J)1Q=';4/ M4_2`'A#QG(('F:2R9NL-!NP"'W7"`V$S0B(T6:_#9&!I*-UD,NR+WSRTC-*XASS0'+-3 M!<^GT:-R!3B(;JB*!H<&P.&8+6PR+#>.(AQ*/;?EU`]'>[]SL`%O:RGZL\$* M;(?EMDM&>Y1#NZ$BLV\2H;P^BHS>(*-*?V`%-.H48&=Z!QM("]%SU`IY09[V M*.ZE<#-HW.X*:^9UT4O*J/!*[]6AAE"V0_602>R*EP!(RDI8\E(PY)R0I M`$;O(<+]`;B(^7# MR6E/8A&?0H"Y,)7.$?=B53C"_8:U"0RU@X1?_=QP+WX0:U1`?^>[$/H1EQ=O MKLAW:.TTZEN-G-L`)]X_.`^KA#3^/#Q^:JL.#XZ>FJU=]GP$'G-5/@)E%ICQ M>F>R#E1G3+2>OEFEN(VI?T/N)%8FVCN"D67D'+NJ]HF+>1V"M@:^Z>`WC$K< MUI$Y+D]I M0Y;3O4NP;K!Z6"*J3VR=B7",*\:79!EY&58[\#2TV02,;(T$VYN$=X,51S%? M%!5:[;N450VF?P:[2T M9LG$7HKQ.ET^\);5A$5ACX?Z/65#86V;[7=EVY`-%@^VM6BPUMYSAMUKEXU; MK9M:*;2_A]07Z1[`"PHY*).T&\+. M:HX\GG=.1=$QM7=K#[56Y:(ZVTTO4T^0YCR(KY>0EQVA]/L]4U&^\$EE"%_)IBN>@5/&#WRS$2` M&MI_3\U)SO<(R`ZK@0$D71FA5# M=<6^\U70'0?^P888/!LK%!&7;_.`#D5!!$]C[A>#DX)Z*@W,'4SY.]9!#=]3 M&)+[Z,WFE,Z2<6R2HC;DU!";I>!$/=A&6LP]U>$_.F5/57@DQMFV"(I0%5/N M)!2#4]5#TW]@IZYA.J\IZ?,3JDOE2@M,U$$]49NF0F+:, MI%,)H139#/X%"S-!,X,P##4+>R#3HOHZ*H3^B^H#"9*#U8'8:HS!$YCK-$K[ M]V(3O[.`L``00E#@``!#D!``#M7%MSXL82?C]5^0\*>3B[#QBP-Y?=6I^4+(2/ MZK"(2.!D\Y(2TH"G(F;(C.1+?GUZ9!`@=!ENUKCJ^,&VH'OT=7_3/3T7Z?// M3_-0>T",8TJN&YV+=D-#Q*( M1#H)3!+AZ-DB4\KF"5PP(6GOGJ'I=2-D@0^W[<#/55O<]#L9W>AY`>QS/%^$ MX)+6P3AOO%!XU;U'*.)5P'*%SX)D"`(DND<1]KUP+UBYFJ?"Z$9>A`0UW)[: M"X@R04FEV\JUSH'-\/A]+Z2/>T';43H5,IO-/(+_3LR&/MU%W&=X(:[LZ4W, M,4&\$N@^;9P*MX/\ERC4`[J(4*#[/HTA(,G,33(P"RIA[]'$J5#W/,SNO#!& M]K2'"00&]D(+DB=++\Q@%:<=?I\?J_GA8>R?KI_&$ MH[]B:-I\D,%;)%^&!P94/PZ3%-R'ZRT-]!0A$J!@U8X`=72!!!^+5MI0DVI- M;:6Q^2_D4.U%7=O2/R/P_"(H17H)\%*:X?^EN+:47^):(0NIOX4F%!4M9=OL M+<$D9>O4XY.D=HUY<^9YBY9@M87"B*\^27ANMCO+$O:[Y<=_Z)QO``Z]"0J3 M^_W1=[K&ZLM6??A$^0&=0?P1B?+!"T6_U"/#8^P9!LQD4"J`+ZF;M6ZC7^C, MURB#9`WSKG9[=1N/^5O]87?VL)1H\7C^TO>:&*A?Z4\9G>\Z>>E0NC?^32;@ MQ@WM$>'9?020:V4.TMW"PX'YM$"$([##AOJ;O5AKQ$S4XP6\26G*L7;Y^JSM M8;=RG/6Q-\$ACC"JH"A/L$;<4$HA0!$X"(:MPGRP(U5SY!=[>[,_%=BF7-_I M(@8I2JPO;=A5R$2N;,TQ+@DHL$TY#G3?9S#5DA[72N3E>/F^7EXJ[561(;'VM8KF2GIR MA>6X^:%V;DHL58Z8ZE'\@+'[-6JI/-^_H8`H6^?*$I`KJDX5E0EQL M+M=NK]-FF,@3K'?N_3)I2'"5K9'D2M8S\RSBVQ4KA\9=#ZGI)*,7;&: M8UF.B2+KE*-!#P(L+/;"H8<#BQC>`D?K_>!LL5$D7?,428Z4"EN5XZ:+'E!( M%V)]W(V\&3+%>94%PQPM]\F@?(KG<;*_UXT9)K.L1N%:P_$-USPGDV/\=![, MZ1Q-98I1G032PW*UFCIE:ZE=!;7L?M%<7R$H;5N)5*F)GUM9"_MP_4K;??F' MB]*]OZO2O3_MW9;Z^[/N4E:<.4HA?\A`7NMI=*JM-;5W8^+%,-"@X'V-FYBW MC'(^9'2*BQ8.MB1JS&/+1?RB&?7ZZYKS4HY'-\,T:X9RU81!>61/R[>#,C(U M9\L*C^<:I-XXO4P-9&812#JH3WE15\^5K+G7EZ#?Y"*/*M4"P$4AM#F[101, M"I.CAG-,,(]8LG6UW)TN6LV05*XY9"3IVL\5ZL64Z&F(\V0NUT.%8\>N6,WS M5$EZBLQ3CX@!BBK36D:FYH26BWC3^64/;SU,!&H'^71&\-\H ML,B++6![Y>D#^89J3G651![N'.5X3IY40CPJ'Z-VI&K.=I4,%9A5D>9>>V); M_NA'.D'\OG2"*!2U1%.1"2*0(S#!4/.`P1LWSV,N8B'-?KIX+JYLJW.?!OX_ M0NT7-GLRLW4.*#?H3I?04"^I=X)FC<&)-9N?@HC3)W0O-;>?BCP.[E(ZZ'3[!R&ZAU_V[A/2^G MQQ('-(O%U9QVE?"UO?U7[@7U*@HPU$S51*K8XY8GZV0 M/),;RM*C4L>P]WK_7[IY_8-X5Q3F?DAYS!!6/=#T05?KFJ[A M6,/DVNYI-V/7&IBN>]:SV?N\%#`UY<>L*8YIF(-18H3>M8C*S! MK>:.X`O=Z9[7$MF7!:96_)2UHJ=;CG:G]\>F<'_/&N@#P]+[FC5P1\[X"UAX M;BXJWB.80O^X2T!?%UX?ZL[HJS9R](&K&Z(CG1=Q]8L%5Y`[[2QD=V0;__NO MW>^:COMO[5W7[%F&-7JOF;^,K='7L\*N>M]@"KJ3!6W8@SO3&5DW?5,;V"/3 M!8]_U>'JK'A+GUY.P5YFP?9M"+Z1Z7QY1:@'OWLP->-JMV]#`AF9(OY$7`X= M\\ZRQV[_JV:Y[A@Z_3I24\$S=_NB%Q:F1GS8Z>WC&Q=ZMK#!O%L#7`Y=XI=X MY3-\\@]02P,$%`````@`H(HM0,7.M]=L!```XA@``!4`'`!L8.TT=F[--YM(W8XN@.2%QEIP?_>N[H?=#B(\$2GE-^>=<6A8H8UQ M!TD5\S1F@I/S#A>=3W_]_!."U]DOAH'0UV^8*Y+%B:*W!!D&W#QCE'\_U7\F ML20()N'R]%[2\\Y,J<6I:=[=W1W>]0]%=F,>=;L]\]NE&R8S,H\-RO5D">F4 M*NUEDZYW8:[J:H$R\;'YN/-95.ZQ?42M*2G MLHC$%4FLBF6M)4*O6NB149H9^I+1.S+ZO<-[F7;*IU`L=B88"<@4Z?=Q@*M9 M69R15!B"LL-$S$U]VQR())\3KBR>.EQ1]8#Y5&3S`A="*/S-,C(][[`L36#: M'KSZ73WIKV_1JH<%)(JD\P6#)3'?S7D1,[VJX8P0)>O`-AJW0C("`ZYF1-$D M9HVP-BIWQ1BJ6!']:*0_]1=0D/J1U"[;=E4;;'8L9T,F[AJAK8EV1>9G-S&G M_Q9A0TX/B$PRNM`C?WJ12\J)K`5MXF-7W`%)'JO02L5"D=1*$I%#0?*;L-BL ML[06NX&+75$/8YI=Q2PG_G1(.10&C1F&S3,K]I1:XC?*=[?&##(PA:I5#U$6 M M4`0VP(=XHEUNYZN1[8K.%?PF(MF\"=HVS>[R3I9;GS\=9>26BERR!RQE3M(J M\9^WQ_I\?)^_G>5I/I'D1PZNG=NW\+YFOXTGSI(2:9/Q\H2OG+;*0Y\^9AT7 M'#-PD27YA!@IA861Q1'G::+EF"LOE"L33,TG&W.C@_:YJ\F,5,QCVA!Z7;T' MXF(F8T[F$Y(UQ'TI;9\U9JP982%HGXL+935%*S5[S4DRC7.FWIV4I?PE,URF MG.JO61>&+[C)O2(\)6E)KAW^[_X(+FLO7>A>D8%*Q?)'.$*A1SEZH6^/>W,+ M5($>`5VUR)G'1)3]*Q$ M!V,>YRF%H^'>N-?[I@K[>"NV%J)"N2_L1EU4%<7ONN2H3)B0>49@X`>?+0__ M8T78]Y#E#=#`">T`CXJQ/T07XQ![3ABV&4J3SJJ*Y(_52`+'=KRHB,$:^*/( M@7?;]L=>A+W/*(S@AA4,6@WDK0U7%<2?JT$,+1R@*\L=.WKQA]BS/!M;+L)> M&`7C2PBPY2=1TXI5Y"?KR^]:>LU'5A!=HRBPO-"R=1:U"ES?FI7$O>XJ<1CY M]M]??'?@!.%OZ&#@#+&-HP_(^3K&T76;U'4-6\7<6V6V?>_*"2)\X3K(\R,G MA/6^MF#4)N[6)JYB/5IE=7VHN\@)+O='^N[6K8JBOY[7L'5$CBX]79*CP+G" M_CATKQ$.PS$D_'.15H;MIOQK[5X5P\>U3!]?A)#5.@3GZIGOK/A)O?K'`USY M#U!+`P04````"`"@BBU`(N?!3"44``#8_@``%0`<`&QR9&,M,C`Q,3$Q,S!? M;&%B+GAM;%54"0`#2ZX03TNN$$]U>`L``00E#@``!#D!``#=G?UOVSB:QW\_ MX/X'7N9PTP)-D[38NVMGN@/%ECO"N+;74C+;.QP*6:(=[2B2EY+39O_Z(RG) MU@LI48Y+/=D",W6MYZ&_E#[BR\.WGW_Y=A^B!TR2((X^G%V]OCQ#./)B/X@V M'\YN['/#'EG6&4I2-_+=,([PA[,H/OOES__Z+XC^^?G?SL\1^LM?K2C%Q/72 MX`&C\W-Z\>I[=WA>_<\B-B/>?BL\&*IB/RNWKU[=\&O%J8-RV\K$A:_\?:B MD+-/F5X-6NQ+2I+@?<+E36//3?F]ZOP9)+5@_SHOS,[95^=7;\[?7KW^EOAG MQ:WE=Y#$(5[B->+9?)\^;NG]3X+[;_N"%Z+Q82$7##_BPAOW!3[[(?> ML1^Z^D_V0S_D7T_=%0[/$+.\65K2?+VKI)4[7>@6N\`DB'TS.DYUW7L@^7;J MDO0)&2C[:\^"$Z=N>)3XLJ=VV3-\W!T_^.F_T[14QL?=Z9)G57;(OIS23Q7A M^%N*(Q_[A7265DL!QW^*E[MYVOO48Z^2;L@*RYA4[TA(?(_F^(K^>7O)\SM= MCD=?QK&WN\=1:D3T!4V#]-&*UC&YYX6ML4I25KT4"?%1YYSBPLOIA7"-CT/L[N;N:])?-]+3GZ3XAY.7\+5_O>RNTLE23)6,2,X MB7?$P[T>;CEW?>]VKO0^I)ZL%8&C\QO[[,^%*Z*^*'-&)>^?+PX_=@Q6>89X M9A+LO=[$#Q<^#BX8:>P#1^[\\BJO9G^@7WW)5"SQ)F#*HW3FWN-:KN5F.I#J M$LD(DMD,#DR'L#H?.1('6\2,A\-B1%DE;FC1@O';;_A1FKF&G5XP)#*K9-2, M`*$A5B9A(S=&W!I1\R'H*,HQAR8KR%;ULBX61*(*!,K70#QY@2!I9<%LAGS* M^R[#F#:L6O)2L]/]W(4RZP!4C$"1(%(F12(SIDT('S'S(>@PJ!"?B9F$[D:0 MK]IU730(91445"Z">/HB1?6GOK=!S&B(9SW:$<(T!HGGAI^Q2^2%@=Q4%P%= M8@L89'8@N.@05T9/6(.@Q8.66/E=QR&OT7QU\C&;A)'V+>29(>)(+L= M]GJ;DQVRJ\U*B3$(B%04UDFRDJ)CZB+F>?X'$2;V.2!M'&3MUT)P=% M9JZY#]LJNM:5%=H"HJ=5H!2B'Q.T]T"9"\I3&I`F3O.(UJ.;F,@C(#4KO>P( M)5:1J9@`(D6D2Q+YX*:HL!T.B,5N%0;>)(S=>C!>8J,7!H&\*@HE`T`@-%5) M,,@,$;<US`$05*7 M.FE<+N]_Y^$Y[C(\-2P:H,9,R7(88AI2Q;SLS0#24M?6Q0J/U9R%<5KM'=&A3?ZW\+__V#`:20)3I,.#.M&.H$3"RRC5;4` M`Y%05F,DPK9-QX:!PLA-[HS(9W^9?]\%#VY(,4Z,=.02\DA;:[=NN*L/4/3T MU0E.K^R4>5)R!(-9'[6-00[JA&A3''GL`SZXPP!R0?#6#7SSVQ9'"::9G*=W MF&3O51[&DMP4)4^=,/;(2AE%!3R*[P\`QRTIK M:3]$U2BO$K6BD98F8K?<(0D"SMPQI@A2;3@-W%40TD8;3BC+/(1Q%X<^)@DK M9M/'CB:3NKM.8OIFJLR4JB^8`JFGX#J24\NXMJ:68YDV,F9C9#OST6^_SJ=C M;JOWY"+\;FQ!I9SDMD_N7&5\T(MA0<'&#B-\1I3X?X2/^!(VGUL6.E$1R*Q#$S-!`PF8EV-`&ENA>[= MR-UDT:DUQHAD7E!`(;3WR1;[EJ"79EMHJQ>:%KE5=`2&@`"2JZMC]+M+^`J: MHHPYZ8R!X\&9Q2DN*EQ)+JLF.C$1B2O34;X.!@J!J#H+W`16PV441P^8I`$5 M-,8K67.E8:4U)"F66`D^5DW`,"'6U0@H'JQ0!`\1Y4;MT*U9M6;LP.W7SHB/ M'>H>"R0Q'ZS1QAH+4@ M>0^?"VT;IQ=::AX(E4FM#7S6S<#@(]7_#^49+-CW5UZ%Y/@']C_B59H$48!6Q[F9T.BWV?F[%.Z7/N9P:V3 M0QIF>CM=8I'57E?5!@QK$F'-?A>?:)UPRA#'K,+9NU;._O0FNWKU%C1MAN_S M.71NN'`#WXI&[C:@-;TL@BZSUCHJT2ZY,B8A-@5#8KN^QGC$WAKQJ1U!A+S, M`09+8_R`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`8&B)J@.@&?#@NL$DP>`@_#6V@UBI-TOFY? MCU>ST5L]">15ZZ.2`1@P1*H:Z_`"@KT4>=042.WRD<1)LB#Q.I#5*!4+G1P( MI)4I*%V&-9S6%%;'@%N@+3>!@8&-0YKFYB..,'%#(_(-_SZ(^(E9;&E@OJ6+ M;/1)T5GKS(!>&:J,^REY@BEV>LEM@)AYO:)U%4^%3_MS*PGL]^2!`2I[KW"2 M\(EE$RQMR#3-](:^Q2*K`>^J#1B@),($"_V279@6T&Q+7D7+!P@R\RUF*$>; MK'4^I66O).M"2YW@M$@MLR,P@U4%R@76,=I;HB#K.[T(J?%+&.3,XBBNYJ38 MVZR]$Z[@IW<)NF(VJNO2.YS`%%BJ2ILKV*/SN(%?7MT!(?"P.X,5T:D,U%3`4'RV]T::C/BB. M6,C!#7?\$&2V$_%7F'MW\"TBLRS)ZI*RA=;*N"FM4@D?+H.!J*FI4=_R336S MP@X&`1:;3H^3M+V/V;#2&\\62JS&L2LF8(@0ZVK&K3.KHK,'@PQ:QG4VV6LV M6IM5(GF5)E39`%8#722MT3["*<1&N>F2B#;8DF+"R[6;!)X1^>,@W*72\?Q. M+YWD*&:AS%*'"YCR1DUG)VJ(MLNS4=A7:,62X$$&/TODJ1R&Q//3E=QQL[FCRQ@/M$VSP;'>_PF2^S@>6.T;YCTI!!W-/R!KC[PCWP5D\ M7G-CP[L\$>1FJ:"()\/:TUX^>2!;3`UNJ73I`!.VQ_\DC+]VG?'1[C+0$3-2 M\9*C91KV@]/80V3K43+\J`;N!6Y6`2V^F;H%B1\"'_O7CS<)ZZGN8WN&1_NU MV?JRCL#9$0EI;O(=F=%:N[!G*F`@/EIZ8_C`L']%D^G\=QM-EO-/:+XPEX9C MS3XB8^18MWP]X4#+!'NVZ_4N!NQX.`)=SZ19;_A_VR4ICWHY,8MW15X0XDJ6 MG/@TI'7F9? M\O.8MOD/H]4C>K&COTUM7Z+#F(6[__WOU"4J3:K-YFM/8F+G@[NB1G>[O;;N MCHKL?>>FS7AP5E45MDUM+N;/KV-RLI%Y"2],GDN?S7R=;Q6>=`#3X:"-&"7A M>V1:K6$PHR*Q$07.?4K#18DR-?^,8X.:FG;OLF<9X0U;S=<6MGU"'I[W,"'- M#\$NVW$I^[M<":N<7]K#7_-"B7[9JBV=4',>O$0Z5G&C5KNC_\()VTNNU`CB MGCP^#.[LFV:&JV,FHW-;. ML81*8>V4,C9KN''0JZ6SNY+ILX#O4( MLN9M4#N43,%O6*P5#B[K=`(,J]KA9H4?X])_#@>=J0?1GQR%ASH\\K1A$7!S M:?KI;D3D30?Q\9#%]E[:&1PD*WH`2=/`5F8``"0 M6S*F`++`^UF`+-?=-:AGS6Y-^SF1.PDB-_).,&+=FA``DA4RJD!T2RI@6A5' M2Y?"G;$]L6;&;`21[27M@S[RR.!\K7!@F=Q<[QX0[:*K>T*(;<$PUR&P3M;> MG`5@`9YA1M\=#V,_F=`GIG;&9JN'YI6X7=)KBW)EYF#@ZM;8W()H0$7^9(Y#8=B>$1F-8B^04+9*56<3((_EML;6B?49E'\U=2H(56_O0?N15E].`5:\D`RVU;\T##'=* M,AN]A^PJHRYS".((2'1<7':7)AWU*O,K?L/7L8)L=%>Q)2>0U+4I;9O4XY5F MA<%@3[UW_N3N/=2XR]/B+<\B@BC7K10*AQMJ89DU(I_]Q8[=>7!#UAQ98!+$ M?GTX2W++^B6A=1_&(S)7V::QAS\LC(]0+EEEL1^8Y/.YB[_98#G_@`^I#S2W M4IQ5@[[&A#S2-U9^8*Z*H^;%,5O^A.S4)6G_QRN3WFS)29X@VE;%]<_2?HF[%)SF@6P(AGVW@ MQ/G+XX;['41D\YB4O;1!IYZ%/6S=+C`@4];9W*J6C4]1>/:NAS-F@(PB7.^2 M(,)),L:)1X(M;\5&/MO^*YFO%_0VLK8N^];!W]+K4#ZL<$Q".BOTXS-:KL+[ MIS(XPD^6WMB+=/G1F%G_8SC6?,:[WF/3'BVM!?\W[6Y?W]C6S+2!Q'IM[P[[ MNQ"S/,;)%K-F"3;\>)M5%S/\-5];0]LLU"*B'[WL!778J'(7]J=+7FN7_<0W MI=*G/U':8%Z<$V>HT0(Q1^;,X2^2,9XO')/^/1K-;V9\!K;MT`O&<@SD;9JX M`>$!N4.C/NEZ13I\='*O)+\,MLL3MGU.')6ZE5T`]DI![^RNWEFKSO92=@># M:G_-S?)R:K!"2.MDJL;!PE-P1#6KJ\QSCF?W9I+Q[J>FF@V=TR;EG^?#?HO&"B5 MIXQW@22QU8E1J]PR1$)#,`BUJ:L#-)W3WH1C+C]!Q&>)DR(NYL0+$L3D,W;S M$U&Z6W=*OGK;=3VR4VW1*3B"P:^/VF8KCO9L'3X8SJ=H+,U;:WYC3S\CR[9O M://NT"/9&T)IX.U6"?[[CN;:?."]_*X&G=Q>[S2-#MG5B1D28S#P=2EL3KZX MMFGCB_%FWG;!]!T?0[9CFNB>9U<`;4Q=$]38'9=?'N@VEO8]&NT(H00(J^^& M%:#;VR*N47D?3%^AW'CX&]]QQV'>:I5[/-"M;?8YU?K2@&YTB[CF*1D'TQ]1 M9HR,-%MFQ3I&JQDZ_S`9E1@/=VR><:PWG7K>IDQ]K;>6[^T^[CMKXCK=? MV[YL?KLR\,^W373/Y[M/"NSS M/?UB4O#/MTUTS^>[3VKXYZMUI26<9WR4;.ER//ZAE,XKE*6$]OO#OB@2$]7# MY:^F]!/]NOB*_F]%O>@W_P]02P,$%`````@`H(HM0*95T%1G#@``K[\``!4` M'`!L'L>=N:!T)>Y)2?9.6XN69\AP&`Z,]F7'&,+ M6CM&8B2;[LZO7\E@, \JTELIV'-)'5 MP\TK3!;MZ\O+J_8?'P:V>P^63@LB_F,NN(BY>"MI?%>O7[]N1]_&I">4CS/B MQ[]QTX[%V;7,OH49]`E)*'Q#(_$&V'6"R%:Y/V,(*?B[5DS6XA^UKJY;-U>O M'JEW$9LVLB#!/IB`N<'_WDVLW:_Z#@$>;F'HOW+QLLV_;G>Q&RX!"DSD]5`` M@R<+S3%91N(R%:+V[@F8O[OPB>>RG[UB_VXN^8]^(\,;/*T8^A0N5SXS2;NT MG+>.SZUJWP,0T#S!4HD;D63,"%!P#P+H.GXAL5(YZY+1#IP`<&CH:#Y:,2_C MD.2:+9NK"=DZ#KWO^_BAD&@G3'5)-B(+!\$OD=JL3WC^6U((0(T M5]`B;=0E]P2X&R\T/;P*@&>Z+@Z90Z*%'45@XN6*7:")NJ3N.Y!\=/P0C.9] MB)AC0,>W6/`D44S)E5B2O3X;^ZP'>LQK@Z$3^7QU>=5V/WS'OL> M&Y6[8`Y=&/3^"EE,SO>L',:Z).Q@Q*8,`9SY8(@#P`+@DS/C36;+E\-6EW0# MC!930)9%1,OBJ:_?T3CTC>9C`M80A]1_LB@-@;?K^/OPF-\?R[576S\-9Q3\ M%;*F>VL9>47T6?*L"*",-HK!`_;!`0MX#`#R@!@&IY/O+45[%9HD['80.DP3P@=6#SS^"IXR43BAE83A2D,BS M170F,">TDH#\I"$@`KT53E8W/CP!*TRVJ:L@S,9#Q"()R\\:PI)M!77H1+VD MPT+J`I/LA<01I206KS7$(E5G=1",PYD/W;Z/'5$F((5.>A6GH?U3%%88GO!R MB5&4;[7OF>)T%`;1%BESTNP@EB[0!@'W08*H\?=]]EQN_-EK& M;F>!O=Z2&UOZJMUH[M!9A$A(6PO'66WZ$O`#&G]RW*FV'W^V]ULBNRV0,:90 M(G4NQUK91WX M?"_+##H.(4]LK(LVLD6)%CE>IUQ82UT`FU,P,J!7N]Q!1`%3/A1<`_( M1M7M(DL`F12GTC1]/F`%M-<#KHUHF0%.<6X^W^B'.B3LRN2<`V9T;[#12RA- M)$J``\>/*)4B,H#.#/HL<`/*^D^RT&1389(S*,FS*TW\YZ-:U`Z:^-.F!"PN M;,F.>")BI7L!A>V.\Q72#"$2LI"P5S,7)!&]TGV!BCAEVT`/J+K;\#T!:X"$ M4[T3*J6[`U5@$>BK"QB$34#YN8.$BD)(4FF5[@]4`R9#=SW@22NG/$+ED$3I M!D$5,,2%HZHQ2%3==L%,-*"<4*G=*Z@"A4!A/="0'N$K#.T-[0]4P41J4#_/ ME5%&Y?@QI*FD:G<5*H&:6S2OD;?ENYGJ[82:_.MK<:S"288:T@I7S>05JB![ M+CF&<=S'(H&SLN"IE+(`-9->*`9)AJIZ8)'8B\_1!T6E>NI)Z M0&!Z7K3-Y?AC!WH6ZC@K&.Q/!Q^G9;<&)C) MH;3\HS14>D>_$T$S0Y^06FD!2$5H-`]ZLH?C:CD6IT-RI>0IN.=?/^=<$+E; M.W]_M';>\QEX;NPYC6_OD!-ZD`5UE2MH"S$-P4[(G"6FD%JA]VS+[$3[U?NO M5:Z!<\R<](AC?72)492MW[-+.(]HE)[**6#P5-7TL/I[@BD=$SR'(H\\H%"Z MT"]@\12USCV5;@.?M;EX#Q`+\'YTF>P2HN@^.UYPNCU*),K<23(K30H4P+>8 M,?1P-=X=`:71=FP?"(>34S*E68`"H(@4U,/\VXD16FPT&F`J0B"54NE9FP(@ M9*AY[A%PB!$^U"X^/YD]IY3@4YJV*8"NM`GT\+G]>8C$Y>'O'8AXMYP`%R\0 MSV%8:*/+$`COT"W1D-+\CCQ0J<='BII+#[BC0\P;V42A-4FA-,M3"J`4!?6P M?/2T%T"#[%G@"972-$XI!`2*ZH$"<\C[9_QW`Q3U_1,J:R;T`PW`Y M`V0TWR9Q)7/711M1>]ZG%$KE[*1=GOOT:4.[-/7T.&[.W3'>6SSMW2TN2/E=O4,^:LO$HTI$DAF1#$HZ&P MI*&^_@E+(Z&RO+T+3&"4GE'Y;TB#*,I-,5_Q(1?ZX$#@*:['-YOY*:4;!/5T MCR8Q:&C6E-CCWCYK"A,;D#5TA6GF;!:U-WDU"4!Z98#0:@T!QG^/%[R/YK\[ MA#^0B.8CEL.C]IJN9X),RFYZA/)SR'TVLUOQ7)VAEG2I9+;B]6;M@L""%TFJ MSUBB_\JR<*5.]9U0)UN)V.O>-)8'&%EH#6J5GI#:@=KNIB9Z18:>OM&=L3S!7 MS[)G-J1VRZN)GB)A-SW&B@F;C3YM][\DKB@4DZN]0:T"#%A&.YT@8TJZ`'BT MSRP@=WEK)H?:F]7J`4[")/IAMT\?QA=E2D(H8E1[.UO]2&8;2`]`DR%#SADS M.=3>YU9_%#T;9V2"!@3.>%%1]E5\>4QJ[VAK))P*#*,?B/N`D=A-*Q10#_C4 MWMK69#Q-,8\>:,HK77GYH?K:MGKP+6ZP;O/\@%^YE)DEDD6KHR0,%;9QR.BVIJ1X8Q(H,,7+9R_VV"O)2NF`74M?' M-"1Y1ZNK-RN+=4,WYI7'NBZ+-E1A.@&N[U`*Y]"-5-E53,9U$$]3G'D'=Y$& M9$%L)H=6&Q*XG/9"')__;-6(+!P$OVP,C[PNH"Z!JXT"MR&%"-"4HU8_&BUC M;Q;V9C1Y;PZM_YA3:S0TS&'7Z/;LSL0:1^]'?>/VSK:&/=LN==Y*T&&CW9\I MWEW@O#_OE7N]0SZCPL@;FSV!!4.&GZJDH_DX@?Z4H7WKB]-G91I2>9A*'M"D MXY4WEQ8.R.(&O\*#7TB$5_Q\YJ81YYG= MT7C:8W\[G='=<&H-WQOVE'UA3KHO[B>SN'#O@1?Z@'<>3%>`CP,@`B<*BD/P ML(>(42#VTMV(/^7[T'E.65_SY^>J=9M6"P?N.Y!$:^S$LP02QPM.G??G8^?M MF];$^&@.[GI\J.Q;0W/8L3N`W/L%\>5<-P=$'OCTCQOS.$Y/Q>3 M,H(6?C,!T7.EQ@YA4V,V4:9,H_3[:U^?CG8#DP]Q8W,R_61,)^;0-CM\JOGB M)U+E$.F&WYLXSVL*M7!^/E3"0%IX5/*:Z^T#W(Y6G+%+75T>NY0]'75^_?=H MT.U-['\:WW9[?:MC3;\S>K_=6=-/+VY5YN%(7&!YIRK`?WXN5=@X6CA4HC(J MM=1TYTY7Q^[4&0T_]B93ZW;0,X:C:<]F8]4GD[U[\229@]"S0-YOA-3GYR4Y MBFOA$YD/C-\YQ/6Q0PQ&P_?&M#?Y\.(.1=TA65B;YPP"VO-SA4REM7"$":#[ MRY_&!*PA#JG_M+T8Y%3;4R>Y.5W7V%.VL.$K?IX)&$]Z'ZW1G3WX9%BV?<<6 M//O39837%8P(Q^02<[;VL^8L=*=[S<[%"1M'"Y>QP1L%?(6NP MMTYWJ>]/UC5WMS9;PW"/ZGU\<1?9^II#.^-&=LN7:TTYE MC\ML5+38].\OKX^N.X< M<#$R7QT>MLTO'_MA@6N5P..;C+)OF^#MHZ,CLY#6T#7DS5!DM>F.J<5#+,G, M,DCI%CQE4F$6+^$3-5-8!+\Q2^$2E&Z$OBVAM(8F9`4G27PPXE+)0Y35-VZ8$M,BCY:B":G MK:T(W2OX4/2;D)0R6CAW"`,0&:A677S$+$&E';1@Z,1<-;%@.)0X`IL9$4?!W`[G+\F:F.UN91B^6[+S<4^9G!$D_ M]:>P7NG^JB'=(&MF_/4*XW,#B*=H;@*]&#"<)U21Y)EW/[6Q'/P+G:)C`6=ZC<_/>Z?5N3Z'K*\+NHZH1VXY\6[WT-G@]#UG##PVV`A&,TNP2*J\W`?8G)9?5],2.+;C145"K*Y_'CGPW[;] M@1>YW@<41B"P@NZ^9J6'J;C`64[\M$<9+)X49RZ<"42Q):PRH.1N_K6:C M9[D!NK#Z`T=_$CW7LSS;M?K(]<(H&'R$3.UK)@("7I$$MBSJ-A*827VNG"W4 MC=)F[H_6OX2^I8?_N15$ER@*+"^T;#T[[2OEH>+QMS'/$CCXPVF0QE0YWW,X M_]2K=).XD?3VX2KI8>3;?_SN][M.$/Z"7G2=GFN[T4OD?!JXT>6>$F]S=D6$ MHL.,>%P1V._?8G@N:6\2-I/>7B7=]KT+)XCVW?4:LY/9WW.AQU.Y.B%52^XYX%SX?J#L'^)W#`L MK%V@@Q$^U>L*D8NWY*7K5&GU\X5ND.X'AH#Y&"%G>+AKR*!"LB>,M:_M/VJ0 M,/IV#7)EP#Y1J/:\ET<-&#Z=70->_MJ>*-[NK)/%<*N:A#DO2E3OJX6+$PB< M"X786A5D6_FH+'SU>5R8VJ*BWXQ:S]!-1ON5T6D?W,AD[NDN3LQIV,V)6N\! M3BQ6I/1PD4LEJ08W"AIUJ_!Z>SEQCL75TVE+B1R^.4:S3)\:ZO>BXGP,4Q3E M253,I$DNJJ)E.;.6"+!"V'4B$<$,C4DPD]M/IEP%HYAHR?]7.GY1I?SZV!WUGIHF(6I1PBS\DS?250G M`RY"(JYH3&0=U!V8'4(H9<.RG@8",J1J.3#HB"@L;A\A-.VK[L=//V,A,&RR M-\1V%^B_&EQ`X@Q+25-:?N(S__L4#VD&GUG$ZUNG,M*=-!X>=@PGH">,N[A1 MB/B&\^OJO',?Y+\XZYR8Y1P-CW\#4$L!`AX#%`````@`H(HM0'[.N&;!'@`` ML;X``!$`&````````0```*2!`````&QR9&,M,C`Q,3$Q,S`N>&UL550%``-+ MKA!/=7@+``$$)0X```0Y`0``4$L!`AX#%`````@`H(HM0$5`JL2^"```>5L` M`!4`&````````0```*2!#!\``&QR9&,M,C`Q,3$Q,S!?8V%L+GAM;%54!0`# M2ZX03W5X"P`!!"4.```$.0$``%!+`0(>`Q0````(`*"*+4#%SK?7;`0``.(8 M```5`!@```````$```"D@1DH``!L`L``00E#@``!#D!``!02P$"'@,4````"`"@BBU`(N?!3"44``#8 M_@``%0`8```````!````I('4+```;')D8RTR,#$Q,3$S,%]L86(N>&UL550% M``-+KA!/=7@+``$$)0X```0Y`0``4$L!`AX#%`````@`H(HM0*95T%1G#@`` MK[\``!4`&````````0```*2!2$$``&QR9&,M,C`Q,3$Q,S!?<')E+GAM;%54 M!0`#2ZX03W5X"P`!!"4.```$.0$``%!+`0(>`Q0````(`*"*+4"M9.FO&P8` M`"@D```1`!@```````$```"D@?Y/``!L XML 15 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
RELATED PARTY TRANSACTIONS
6 Months Ended
Nov. 30, 2011
Notes to Financial Statements  
RELATED PARTY TRANSACTIONS

 

NOTE 4- RELATED PARTY TRANSACTIONS

 

In both November and December 2009, the Company issued a note payable to Mr. Kenneth Lipson, a shareholder owning over 5% of the Company’s common stock.  In June 2011, $75,000 in notes and $8,026 in accrued interest were repaid using proceeds provided by SORC as disclosed in Note 1.

EXCEL 16 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%\S-S$P,V%E9%]F96$W7S0R-SE?8C`R-%\Q,#=E M9#AD-30V-#$B#0H-"E1H:7,@9&]C=6UE;G0@:7,@82!3:6YG;&4@1FEL92!7 M96(@4&%G92P@86QS;R!K;F]W;B!A'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O M#I%>&-E;%=O#I%>&-E M;%=O#I7;W)K#I7;W)K#I%>&-E;%=O#I7;W)K#I7;W)K#I.86UE/@T*("`@ M(#QX.E=O#I%>&-E M;%=O6QE#I!8W1I M=F53:&5E=#X-"B`@/'@Z4')O=&5C=%-T#I0#I0#I0 M&UL/CPA M6V5N9&EF72TM/@T*/"]H96%D/@T*("`\8F]D>3X-"B`@(#QP/E1H:7,@<&%G M92!S:&]U;&0@8F4@;W!E;F5D('=I=&@@36EC'1087)T7S,W,3`S865D7V9E83=?-#(W.5]B,#(T7S$P-V5D.&0U-#8T,0T* M0V]N=&5N="U,;V-A=&EO;CH@9FEL93HO+R]#.B\S-S$P,V%E9%]F96$W7S0R M-SE?8C`R-%\Q,#=E9#AD-30V-#$O5V]R:W-H965T'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2!296=I2!# M96YT3PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^,#`P,30T,C0Y,CQS<&%N/CPO'0^,3`M43QS<&%N/CPO'0^+2TP-2TS,3QS<&%N/CPO'0^3F\\2=S(%)E<&]R=&EN9R!3=&%T=7,@0W5R'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^,C`Q,CQS M<&%N/CPO7!E M.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@ M/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C M;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$'0O:F%V87-C3X-"B`@ M("`\=&%B;&4@8VQA2`S,2P@,C`Q,3QB'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ MF5D('-H87)E7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\ M:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E M;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA3PO=&0^#0H@("`@("`@(#QT M9"!C;&%S3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\S-S$P,V%E9%]F M96$W7S0R-SE?8C`R-%\Q,#=E9#AD-30V-#$-"D-O;G1E;G0M3&]C871I;VXZ M(&9I;&4Z+R\O0SHO,S'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$2`H=7-E9"!I;BD@;W!E'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6%B;&4\+W1D/@T*("`@ M("`@("`\=&0@8VQA6UE;G0@;V8@ M8V]N=F5R=&EB;&4@;F]T97,@<&%Y86)L93PO=&0^#0H@("`@("`@(#QT9"!C M;&%S2!T;R!E<75I='D\+W1D/@T*("`@("`@("`\=&0@8VQA7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T* M#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O M;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'`@ M28C M,30X.RD-"G=A6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^3VX@2G5N92`Q-"P@ M,C`Q,2P@=&AE($-O;7!A;GD@96YT97)E9"!I;G1O#0IA9W)E96UE;G1S('=I M=&@@4W1R86YD960@3VEL(%)E2!O9B!S=')A;F1E9"!C2!U M2`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`[/"]P/@T*#0H\<"!S='EL M93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU2!R96%L:7IE9"!A(&YE="!L;W-S(&9O'0O M:F%V87-C3X-"B`@("`\ M=&%B;&4@8VQA'0M86QI9VXZ(&IU M6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE2<^5&AE($-O;7!A;GD@:&%S(')E=FEE=V5D(')E8V5N=&QY(&ES6QE/3-$)VUA3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\S-S$P,V%E M9%]F96$W7S0R-SE?8C`R-%\Q,#=E9#AD-30V-#$-"D-O;G1E;G0M3&]C871I M;VXZ(&9I;&4Z+R\O0SHO,S'0O:'1M;#L@8VAA6QE/3-$)VUA6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE2<^3D]412`S("T@1D%)4B!604Q512!/1B!&24Y!3D-)04P@24Y3 M5%)5345.5%,\+W`^#0H-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&IU6QE/3-$ M)VUA3X-"CPO:'1M;#X-"@T*+2TM M+2TM/5].97AT4&%R=%\S-S$P,V%E9%]F96$W7S0R-SE?8C`R-%\Q,#=E9#AD M-30V-#$-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO,S'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R M6QE/3-$)VUA6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE2!33U)#(&%S(&1I'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE2<^3VX@3F]V96UB97(@,CDL(#(P,3$L('1H92!#;VUP86YY M(&=R86YT960@,BXV#0IM:6QL:6]N('-T;V-K(&]P=&EO;G,@=&\@96UP;&]Y M965S('=I=&@@86X@97AE0T*87,@82!R97-U;'0@;V8@&5R8VES86)L92!A6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^3VX@2G5N M92`Q-"P@,C`Q,2P@87,@82!R97-U;'0@;V8@=&AE($%G2!W87,@6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^07,@9&ES8W5S'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA6QE/3-$)VUA6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^3D]412`V)B,Q-C`[ M)B,Q-3`[($-/3E9%4E1)0DQ%($Y/5$53(%!!64%"3$4\+W`^#0H-"CQP('-T M>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&IU6QE M/3-$)VUA3X-"CPO:'1M;#X-"@T* M+2TM+2TM/5].97AT4&%R=%\S-S$P,V%E9%]F96$W7S0R-SE?8C`R-%\Q,#=E M9#AD-30V-#$-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO,S'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C M:&%R6QE/3-$)VUA6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE2<^3D]412`W)B,Q-C`[)B,Q-3`[($Q/3D<@5$5232!.3U1%4R!0 M05E!0DQ%/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE M=R!2;VUA;BP@5&EM97,L(%-E2!A;F0@06QL96=H86YY($-A<&ET86P@0V]R<&]R871I;VX-"F%G M'1E;F0@=&AE(&UA='5R:71Y(&1A=&5S(&]F('1H92!A9V=R M96=A=&4@)#,U,"PP,#`@4V5N:6]R(%!R;VUI7!E.B!T97AT+VAT;6P[(&-H87)S M970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@ M:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M M;#L@8VAA6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^0V]M<&%N>28C,30V.W,@;6%N M86=E;65N="P@:6X@8V]N;F5C=&EO;B!W:71H#0IT:&5I28C,S0[("@F(S,T.T%30R`X,34M-#`F(S,T.RDL('-H;W5L M9"!H879E(&)E96X@87!P;&EE9"!B>2!T:&4@0V]M<&%N>2!I;B!T:&4@87-S M97-S;65N="!O9@T*=&AE('=A2`R,#$P+"!A2!A;F0@2G5N92`R,#$P('=H:6-H('=O=6QD(&AA=F4@ M6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^0V]M<&%N>2!M86YA M9V5M96YT(&EN:71I86QL>2!B96-A;64@87=A2=S(#$P+4L-"F9I;&EN9R!F;W(@=&AE(&9I M2`S,2P@,C`Q,"!A;F0@2=S(&-O;6UO;B!S=&]C:RP@87,@=V5L;"!A2!M96%S=7)E9"!A="!F86ER('9A;'5E(&%N9"!T:&4@F5D M(&EN('1H92!3=&%T96UE;G0@;V8@3W!E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P M/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@ M5&EM97,L(%-E'0M86QI9VXZ(&IU28C,30V.W,@;6%N86=E;65N="P- M"FEN(&-O;FYE8W1I;VX@=VET:"!T:&5I'0M M86QI9VXZ(&IU2=S(&9I;F%N8VEA;"!S=&%T96UE M;G1S(&%S(&$@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W=I9'1H.B`S M)3L@;&EN92UH96EG:'0Z(#$Q-24G/B8C,38P.SPO=&0^#0H@("`@/'1D('-T M>6QE/3-$)W=I9'1H.B`R)3L@;&EN92UH96EG:'0Z(#$Q-24G/B8C,30Y.R8C M,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W=I9'1H.B`Y-24[(&QI;F4M M:&5I9VAT.B`Q,34E.R!T97AT+6%L:6=N.B!J=7-T:69Y)SYC;W)R96-T(&9O M2`S,2P@,C`Q,"!A;F0@1F]R;7,F(S$V,#LQ,"U1(&9O2`R."P@,C`Q,2X\+W1D/CPO='(^ M#0H\='(^#0H@("`@/'1D('-T>6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF M(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U M)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)VQI;F4M:&5I M9VAT.B`Q,34E)SXF(S$T.3LF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS M1"=L:6YE+6AE:6=H=#H@,3$U)3L@=&5X="UA;&EG;CH@:G5S=&EF>2<^8V]R M2!R979A;'5A=&EO;B!O9B!T:&4@=V%R2`R."P@,C`Q,2X\+W1D/CPO='(^#0H\='(@6QE/3-$)VQI;F4M M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=L M:6YE+6AE:6=H=#H@,3$U)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$T.3LF(S$V,#L\+W1D/@T* M("`@(#QT9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U)3L@=&5X="UA;&EG M;CH@:G5S=&EF>2<^8V]R2`S,2P@,C`Q,"!A;F0@1F]R;7,F(S$V,#LQ,"U1(&9O2`R."P@,C`Q,2X\+W1D/CPO='(^ M#0H\='(@6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T*("`@ M(#QT9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U)2<^)B,Q-C`[/"]T9#X- M"B`@("`\=&0@6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$T M.3LF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@ M,3$U)3L@=&5X="UA;&EG;CH@:G5S=&EF>2<^8V]R'!E;G-E(&1U92!T;R!T:&4@ M:6YC;W)R96-T(')E8V]R9&EN9R!O9B!T:&4@=V%R7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\ M:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E M;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2`S+"`R,#$R+"!,87)E9&\@3VEL M(&=R86YT960@82!T;W1A;"!O9B`Q(&UI;&QI;VX@&UL/@T* M+2TM+2TM/5].97AT4&%R=%\S-S$P,V%E9%]F96$W7S0R-SE?8C`R-%\Q,#=E ,9#AD-30V-#$M+0T* ` end XML 17 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE OF FINANCIAL INSTRUMENTS
6 Months Ended
Nov. 30, 2011
Notes to Financial Statements  
FAIR VALUE OF FINANCIAL INSTRUMENTS

 

NOTE 3 - FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The Company recorded a gain on revaluation of warrant liability of $481,864 and $844,868 for the six months ended November 30, 2011 and 2010, respectively.

XML 18 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (USD $)
Nov. 30, 2011
May 31, 2011
ASSETS    
Cash and cash equivalents $ 96,838 $ 428
Prepaid expenses and other assets 23,951 24,051
TOTAL ASSETS 120,789 24,479
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY    
Accounts payable 17,727 84,708
Accrued liabilities 55,394 200,442
Deferred management fee revenue 40,833 0
Warrant liability 149,491 1,265,595
Notes payable 0 425,000
Convertible notes payable 0 300,000
Total Current Liabilities 263,445 2,275,745
Long term notes payable 350,000 0
Total Liabilities 613,445 2,275,745
Stockholders’ Equity    
Preferred Stock:$0.001 par value;10,000,000 shares authorized; none issued and outstanding 0 0
Common stock: $0.0001 par value;90,000,000 shares authorized; 52,000,013 issued and outstanding 5,200 5,200
Additional paid in capital 5,583,217 (400,984)
Accumulated deficit (6,081,073) (1,855,482)
Total stockholders’ (Deficit) Equity (492,656) (2,251,266)
TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY $ 120,789 $ 24,479
XML 19 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
ORGANIZATION AND DESCRIPTION OF BUSINESS
6 Months Ended
Nov. 30, 2011
Notes to Financial Statements  
ORGANIZATION AND DESCRIPTION OF BUSINESS

 

NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS

 

Laredo Oil, Inc. (the “Company”) was in the development stage prior to fiscal year 2012.  During the first quarter of fiscal year 2012, the Company exited the development stage due to operating revenues generated by certain agreements.

 

On June 14, 2011, the Company entered into agreements with Stranded Oil Resources Corporation (“SORC”) to seek recovery of stranded crude oil from mature, declining oil fields by using the Enhanced Oil Recovery (“EOR”) method known as Underground Gravity Drainage (“UGD”).  Such agreements include license agreements, management services agreements, and other agreements (collectively “the Agreements”).

 

The Agreements stipulate that the Company and Mark See, the Company’s Chairman and CEO, will provide to SORC, management services and expertise through exclusive, perpetual license agreements and a management services agreement  (the “Management Service Agreement”) with SORC.  As consideration for the licenses to SORC, the Company will receive an interest in SORC’s net profits. The Management Service Agreement outlines that the Company will provide the services of key employees (“Key Persons”), including Mark See, in exchange for monthly and quarterly management service fees.  The monthly and quarterly management service fees provide funding for the salaries, benefit costs, and FICA taxes for the Key Persons identified in the agreement. The quarterly management fee of $122,500 per quarter is paid on the first day of each calendar quarter, and, as such, $40,833 has been recorded as deferred management fee revenue at November 30, 2011.  In addition, SORC will reimburse the Company for monthly expenses incurred by the Key Persons in connection with their rendition of services under the Management Services Agreement.  The Company may submit written requests to SORC for additional funding for payment of the Company’s operating costs and expenses, which SORC, in its sole and absolute discretion, will determine whether or not to fund.

 

The initial funding commitment, subject to various conditions including certain milestones, is $16 million which can be increased by the SORC Board of Directors.  SORC is the Company’s sole provider of revenue.

 

SORC also provided $418,088 to the Company which was used for the sole purpose of paying and retiring in full certain of the Company’s debt obligations and accrued interest.  During the first quarter of fiscal year 2012, all debt obligations and accrued interest other than amounts owed to Alleghany Capital have been repaid.   Further, SORC provided $200,000 to the Company to reimburse a portion of the legal fees incurred in connection with the Agreements.  The proceeds used for retiring the debt obligations are recorded in additional paid in capital and reimbursement of legal fees are included in other income.

 

Liquidity

 

These financial statements have been prepared on a going concern basis.  The Company has no significant operating history as of November 30, 2011, and has a net loss of approximately $4.2 million for the six months ended November 30, 2011. The Company entered into the Agreements with SORC to fund operations and to provide working capital.  However, there is no assurance that in the future such financing will be available to meet the Company’s needs.

 

Management has undertaken steps as part of a plan to improve operations with the goal of sustaining our operations for the next twelve months and beyond.  These steps include (a) providing services and expertise under the Agreements to expand operations; and (b) controlling overhead and expenses.  There can be no assurance that the Company can successfully accomplish these steps and it is uncertain that the Company will achieve a profitable level of operations and obtain additional financing.  There can be no assurance that any additional financing will be available to the Company on satisfactory terms and conditions, if at all.

 

The accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the possible inability of the Company to continue as a going concern.

 

Basic and Diluted Loss per Share

 

The Company’s basic earnings per share (EPS) amounts have been computed based on the weighted-average number of shares of common stock outstanding for the period.  As the Company realized a net loss for the six month period ended November 30, 2011, no potentially dilutive securities were included in the calculation of diluted loss per share as their impact would have been anti-dilutive.

XML 20 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 21 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
RECENT AND ADOPTED ACCOUNTING STANDARDS
6 Months Ended
Nov. 30, 2011
Notes to Financial Statements  
RECENT AND ADOPTED ACCOUNTING STANDARDS

 

NOTE 2 - RECENT AND ADOPTED ACCOUNTING STANDARDS

 

The Company has reviewed recently issued accounting standards and plans to adopt those that are applicable to it.  It does not expect the adoption of those standards to have a material impact on its financial position, results of operations, or cash flows.

XML 22 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (Parenthetical) (USD $)
Nov. 30, 2011
May 31, 2011
Stockholders equity:    
Preferred stock, par value $ 0.001 $ 0.001
Preferred stock, authorized shares 10,000,000 10,000,000
Preferred stock, issued shares 0 0
Common stock, par value $ 0.0001 $ 0.0001
Common stock, authorized shares 90,000,000 90,000,000
Common stock, issued shares 52,000,013 52,000,013
Common stock, outstanding shares 52,000,013 52,000,013
XML 23 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document and Entity Information
6 Months Ended
Nov. 30, 2011
Jan. 13, 2012
Document And Entity Information    
Entity Registrant Name Laredo Oil, Inc.  
Entity Central Index Key 0001442492  
Document Type 10-Q  
Document Period End Date Nov. 30, 2011  
Amendment Flag false  
Current Fiscal Year End Date --05-31  
Is Entity a Well-known Seasoned Issuer? No  
Is Entity a Voluntary Filer? No  
Is Entity's Reporting Status Current? Yes  
Entity Filer Category Smaller Reporting Company  
Entity Common Stock, Shares Outstanding   53,000,013
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2012  
XML 24 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Operations (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Nov. 30, 2011
Nov. 30, 2010
Nov. 30, 2011
Nov. 30, 2010
Income Statement [Abstract]        
Management service fee revenue $ 381,360 $ 0 $ 802,759 $ 0
Direct costs 289,311 0 513,495 0
Gross profit 92,049 0 289,264 0
General, selling and administrative expenses 24,372 155,802 51,079 329,690
Consulting and professional services 53,947 33,463 5,131,203 371,982
Operating income (loss) 13,730 (189,265) (4,893,018) (701,672)
Non-operating income (expense)        
Gain on revaluation of warrant liability 39,837 464,969 481,864 844,868
Other income 0 0 200,000 0
Interest expense (5,264) (8,886) (14,437) (18,111)
Net income (loss) $ 48,303 $ 266,818 $ (4,225,591) $ 125,085
Net income (loss) per share, basic and diluted $ 0 $ 0.01 $ (0.08) $ 0
Weighted average number of common shares outstanding 52,000,013 51,000,013 52,000,013 50,699,467
XML 25 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
LONG TERM NOTES PAYABLE
6 Months Ended
Nov. 30, 2011
Notes to Financial Statements  
LONG TERM NOTES PAYABLE

 

NOTE 7 – LONG TERM NOTES PAYABLE

 

In November 2011, the Company and Alleghany Capital Corporation agreed to extend the maturity dates of the aggregate $350,000 Senior Promissory Notes Payable to December 31, 2013. 

XML 26 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONVERTIBLE NOTES PAYABLE
6 Months Ended
Nov. 30, 2011
Notes to Financial Statements  
CONVERTIBLE NOTES PAYABLE

 

NOTE 6 – CONVERTIBLE NOTES PAYABLE

 

During June and July 2011, the ten convertible notes totaling $300,000 and accrued interest of $35,062 were paid in full using proceeds received from SORC as disclosed in Note 1.

XML 27 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
6 Months Ended
Nov. 30, 2011
Notes to Financial Statements  
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

 

NOTE 8 – RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

 

Company’s management, in connection with their former auditors, determined that FASB Accounting Standards Codification Topic 815-40-15-5, "Derivatives and Hedging - Contracts in Entity's Own Equity" ("ASC 815-40"), should have been applied by the Company in the assessment of the warrants issued to Seaside 88 LP and Sutter Securities Incorporated in July 2010, as well as the warrants issued in connection with the convertible debt entered into during May and June 2010 which would have resulted in the Company classifying and recognizing certain warrants previously issued by the Company as a liability rather than as stockholders' equity.

 

Company management initially became aware of the possible applicability of ASC 815-40 as a result of an SEC comment letter related to the SEC's review of the Company's 10-K filing for the fiscal year ended May 31, 2010 and review of the Company’s 10-Q filings for the fiscal quarters ended August 31, 2010, November 30, 2010 and February 28, 2011.  The Company determined that the warrants issued to Seaside Sutter to purchase 975,000 shares of the Company's common stock, as well as the warrants issued to the Convertible Note holders to purchase 770,000 shares of the Company’s common stock were within the scope of ASC 815-40 due to the anti-dilution provisions contained in the warrants. Accordingly, the warrants have been classified as a warrant liability measured at fair value and the subsequent changes in fair value are recognized in the Statement of Operations.

 

In addition, the Company’s management, in connection with their auditors, determined that FASB Accounting Standards Codification Topic 470-20, "Debt With Conversion and Other Options” ("ASC 470-20"), should have been applied by the Company in the assessment of its contingent beneficial conversion feature which would result in the Company not recognizing the deferred financing expense into earnings until the contingency is resolved.

 

Restatements by the Company reflect certain adjustments to non-cash items in the Company's financial statements as a result of the correct application of ASC 815-40 regarding accounting for warrants and ASC 470-20 regarding accounting for contingent beneficial conversion feature on the convertible debt.  The restatements primarily reflect adjustments to:

 

  •  correct for the overstatement of additional paid in capital and understatement of the warrant liability reported on Form 10-K for the fiscal year ended May 31, 2010 and Forms 10-Q for the periods ended August 31, 2010, November 30, 2010, and February 28, 2011.
     
  •  correct for the understatement of the gain on revaluation of warrant liability upon the quarterly revaluation of the warrant liability reported on Forms 10-Q for the periods ended August 31, 2010, November 30, 2010, and February 28, 2011.
     
  •  correct for the overstatement in the deferred financing asset and the related interest expense recorded to amortize this asset reported on Form 10-K for the fiscal year ended May 31, 2010 and Forms 10-Q for the periods ended August 31, 2010, November 30, 2010, and February 28, 2011.
     
  •  correct for the understatement in Convertible Debt balance and overstatement of interest expense due to the incorrect recording of the warrants as a debt discount and the related amortization of the debt discount on Form 10-K for the fiscal year ended May 31, 2010 and Forms 10-Q for the periods ended August 31, 2010, November 30, 2010, and February 28, 2011.

 

None of the accounting changes discussed above had any impact on the Company’s cash position, its cash flows or its future cash requirements.

XML 28 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUBSEQUENT EVENTS
6 Months Ended
Nov. 30, 2011
Notes to Financial Statements  
SUBSEQUENT EVENTS

 

NOTE 9 – SUBSEQUENT EVENTS

 

On January 3, 2012, Laredo Oil granted a total of 1 million shares of restricted stock to its two independent board members. The shares vest in equal increments on March 1st of each year through March 1, 2014.

XML 29 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Nov. 30, 2011
Nov. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ (4,225,591) $ 125,085
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities    
Common stock issued for services 0 207,067
Issuance of warrants for services 4,931,873 0
Gain on revaluation of warrant liability (481,864) (844,868)
Changes in operating assets and liabilities    
Decrease (increase) in prepaid expenses 100 20,012
Decrease in accounts payable and accrued liabilities (212,029) (152,553)
Increase in deferred management fee revenue 40,833 0
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 53,322 (645,256)
CASH FLOWS FROM INVESTING ACTIVITIES 0 0
CASH FLOW FROM FINANCING ACTIVITIES    
Repayment of notes payable (75,000) 0
Proceeds from issuance of convertible notes payable 0 25,000
Proceeds from issuance of notes payable 0 150,000
Repayment of convertible notes payable (300,000) 0
Capital contributions 418,088 0
Issuance of common stock 0 500,000
NET CASH PROVIDED BY FINANCING ACTIVITIES 43,088 675,000
Net increase in cash in cash and cash equivalents 96,410 29,744
Cash and cash equivalents at beginning of period 428 157,005
CASH AND CASH EQUIVALENTS AT END OF PERIOD 96,838 186,749
SUPPLEMENTAL DISCLOSURES:    
Interest paid 43,088 0
NON-CASH FINANCING ACTIVITIES:    
Reclassification of warrant liability to equity $ 634,240 $ 0