XML 18 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:    
Net loss $ (7,445,930) $ (9,897,678)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation 314,178 292,067
Amortization of intangibles 4,257,565 3,535,061
Amortization of debt discount and deferred financing costs 0 2,998,403
Loss on extinguishment of debt   1,658,531
Interest converted to common stock   105,261
Gain on disposal of property and equipment (15,646)  
Provision for doubtful accounts 265,176 441,338
Stock-based compensation 1,315,530 1,547,769
Changes in operating assets and liabilities:    
Accounts receivable (3,932,130) (9,224,041)
Prepaid expenses and other current assets (262,876) (279,244)
Security deposits and other assets (80,740) (123,764)
Accounts payable and accrued liabilities 8,260,309 358,382
Deferred revenue and other current liabilities (46,559) (3,662)
Other long-term liabilities 30,157 32,154
Net cash provided by (used in) operating activities 2,659,034 (8,559,423)
Cash flows from investing activities:    
Purchase of property and equipment (674,675) (180,419)
Purchase of capitalized software and trademark development (969,956) (839,605)
Net cash used in investing activities (1,644,631) (1,020,024)
Cash flows from financing activities:    
Proceeds from line of credit 8,700,000 2,500,000
Repayments to line of credit (9,950,000)  
Proceeds from sale of capital stock 110,066 18,577,018
Repayments of capital lease obligations (39,278) (20,015)
Repayments of senior convertible notes – related party   (11,000,000)
Net cash provided by (used in) financing activities (1,179,212) 10,057,003
Net increase (decrease) in cash and cash equivalents (164,809) 477,556
Cash and cash equivalents at beginning of period 3,154,540 2,676,984
Cash and cash equivalents at end of period $ 2,989,731 $ 3,154,540