XML 32 R21.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2022
Business Acquisition [Line Items]  
Schedule of Purchase Consideration Paid and Amount of Assets Acquired and Liabilities Assumed

The following table sets forth the purchase consideration paid and the amount of assets acquired and liabilities assumed as of the acquisition date:

Sources of consideration paid:

 

 

 

Cash (1)

 

$

32,048,438

 

Other (2)

 

 

1,964,562

 

 

 

$

34,013,000

 

Purchase price allocation:

 

 

 

Accounts receivable, net (3)

 

 

7,888,586

 

Other assets

 

 

1,103,253

 

Machinery and equipment, net

 

 

494,614

 

Intangible assets

 

 

25,390,000

 

Goodwill

 

 

8,085,748

 

Current liabilities

 

 

(8,949,201

)

 

 

$

34,013,000

 

 

 

 

 

(1) Financed with Monroe Capital term loan

 

(2) Net working capital

 

(3) Gross receivables of $10,359,526, net of allowance of $2,470,940

 

RWS [Member]  
Business Acquisition [Line Items]  
Schedule of Unaudited Pro Forma Information The following table presents unaudited pro forma information for the three and six months ended June 30, 2021 as if the RWS acquisition had occurred at the beginning of our 2021 fiscal year. The unaudited pro forma information includes adjustments for amortizationexpense on definite lived intangible assets acquired, interest expense on debt incurred related to the acquisition, certain management adjustments, and the related income tax effects.

 

 

Three months ended

 

 

Six months ended

 

 

 

June 30, 2021

 

 

June 30, 2021

 

Pro Forma

 

(unaudited)

 

 

(unaudited)

 

Revenue

 

$

50,085,144

 

 

$

96,901,966

 

Net loss

 

$

(831,182

)

 

$

(1,354,713

)

Net loss per share - basic and diluted

 

$

(0.04

)

 

$

(0.07

)