XML 24 R14.htm IDEA: XBRL DOCUMENT v3.22.1
Leases
3 Months Ended
Mar. 31, 2022
Lessee Disclosure [Abstract]  
Leases

8. Leases

Our leases are primarily related to office space and are classified as operating leases.

Lease Costs

For the three months ended March 31, 2022, we recorded approximately $245,000 of fixed cost operating lease expense. For the three months ended March 31, 2021, we recorded approximately $158,000 of fixed cost operating lease expense. Our operating lease expense is offset by a minimum annual incentive received from a local Economic Development Council, which is accrued monthly and will continue over the term of the corporate office lease through August 2022. This minimum annual incentive is $93,600 effective September 2020 through the remainder of the lease term.

Effective December 1, 2019, we subleased a portion of our corporate office space to a single tenant. The sublease agreement is accounted for as an operating lease and we recognize sublease income as an offset to operating lease expense on a straight-line basis over the term of the sublease agreement through August 2022. Sublease income, net of amortized leasing costs, for the three months ended March 31, 2022 was approximately $13,000.

Cash paid for operating leases approximated operating lease expense and non-cash right of use asset amortization for the three months ended March 31, 2022 and 2021. We did not obtain any new operating lease right-of-use assets in the three months ended March 31, 2022.

The future minimum lease payments required under our office leases as of March 31, 2022 are as follows:

 

 

Amount

 

2022

 

$

691,601

 

2023

 

 

470,366

 

2024

 

 

455,656

 

2025

 

 

310,354

 

   Total lease payments

 

 

1,927,977

 

Less: Interest

 

 

(199,519

)

    Present value of lease liabilities

 

$

1,728,458

 

 

Balance Sheet Classification

The table below presents the lease related assets and liabilities recorded on the balance sheet. Right-of-use assets and related liabilities related to finance leases at March 31, 2022 are de minimis.

 

March 31,

 

 

December 31,

 

 

2022

 

 

2021

 

Operating Leases:

(Unaudited)

 

 

 

 

Right-of-use operating lease asset:

 

 

 

 

 

Property and equipment, net and other assets

$

1,703,764

 

 

$

1,945,438

 

 

 

 

 

 

 

Lease Liabilities:

 

 

 

 

 

Accounts payable and accrued liabilities

$

715,140

 

 

$

868,799

 

Other long-term liabilities

 

1,013,318

 

 

 

1,123,799

 

       Total operating lease liabilities

$

1,728,458

 

 

$

1,992,598