XML 47 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Components of Net Deferred Taxes

The components of net deferred taxes are as follows:

 

 

 

As of December 31,

 

 

 

2021

 

 

2020

 

Deferred tax assets (liabilities):

 

 

 

 

 

 

Net operating loss

 

$

2,695,000

 

 

$

3,961,000

 

Depreciation and amortization

 

 

4,008,000

 

 

 

4,829,000

 

Stock-based compensation

 

 

3,808,000

 

 

 

3,442,000

 

Capitalized software costs

 

 

(164,000

)

 

 

(237,000

)

Bonus accrual

 

 

387,000

 

 

 

221,000

 

Allowance for doubtful accounts

 

 

225,000

 

 

 

255,000

 

Other

 

 

179,000

 

 

 

62,000

 

Total deferred tax assets, net

 

 

11,138,000

 

 

 

12,533,000

 

Less: valuation allowance

 

 

(11,138,000

)

 

 

(12,533,000

)

Net deferred taxes

 

$

 

 

$

 

 

Schedule of Provision of Income Taxes The provision for income taxes consisted of the following:

 

 

 

Years Ended December 31,

 

 

 

2021

 

 

2020

 

Current

 

$

321,169

 

 

$

254,004

 

Deferred

 

 

 

 

 

 

Total

 

$

321,169

 

 

$

254,004

 

Schedule of Effective Income Tax Rate Reconciliation

The reconciliation between the income tax expense calculated by applying statutory rates to net income and the income tax expense reported in the accompanying consolidated financial statements is as follows:

 

 

 

Years Ended December 31,

 

 

 

2021

 

 

2020

 

U.S. federal statutory rate applied to pretax income

 

$

423,000

 

 

$

271,000

 

State taxes - current, net of federal benefit

 

 

321,169

 

 

 

254,004

 

State taxes - deferred

 

 

298,000

 

 

 

(17,000

)

Permanent differences

 

 

19,000

 

 

 

(378,000

)

Benefit of federal operating loss carryforwards

 

 

(915,000

)

 

 

(411,000

)

Change in state tax rates and other

 

 

1,570,000

 

 

 

454,000

 

Change in valuation allowance

 

 

(1,395,000

)

 

 

81,000

 

 

 

$

321,169

 

 

$

254,004