XML 25 R11.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

5. Goodwill and Other Intangible Assets

The components of goodwill and other intangible assets are as follows:

 

December 31, 2021

 

Estimated
Useful Life

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net

 

Finite lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

5 years

 

$

36,820,000

 

 

$

1,999,355

 

 

$

34,820,645

 

Software

 

7 years

 

 

2,030,754

 

 

 

1,416,638

 

 

 

614,116

 

Trademarks

 

7 years

 

 

1,716,533

 

 

 

87,632

 

 

 

1,628,901

 

Non-compete agreements

 

3 years

 

 

2,150,000

 

 

 

94,722

 

 

 

2,055,278

 

Total finite lived intangible assets

 

 

 

$

42,717,287

 

 

$

3,598,347

 

 

$

39,118,940

 

 

December 31, 2020

 

Estimated
Useful Life

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net

 

Finite lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

5 years

 

$

5,480,000

 

 

$

218,022

 

 

$

5,261,978

 

Software

 

7 years

 

 

2,153,061

 

 

 

1,285,058

 

 

 

868,003

 

Trademarks

 

7 years

 

 

410,000

 

 

 

11,651

 

 

 

398,349

 

Patents

 

7 years

 

 

230,683

 

 

 

230,683

 

 

 

 

Total finite lived intangible assets

 

 

 

$

8,273,744

 

 

$

1,745,414

 

 

$

6,528,330

 

 

 

 

 

 

Carrying
Amount

 

Changes in goodwill:

 

 

 

 

 

Goodwill balance at December 31, 2020

 

 

 

$

66,310,385

 

Addition related to current year acquisitions

 

 

 

 

14,311,118

 

Goodwill balance at December 31, 2021

 

 

 

$

80,621,503

 

We compute amortization using the straight-line method over the estimated useful lives of the finite lived intangible assets. The amortization expense related to finite lived intangible assets was $2,280,501 and $1,014,622 for the years ended December 31, 2021 and 2020, respectively. We expect amortization expense to be approximately $8.6 million for the year ending December 31, 2022, approximately $8.5 million for the year ending December 31, 2023, approximately $8.3 million for the year ending December 31, 2024, approximately $7.4 million for the year ending December 31, 2025, approximately $5.9 million for the year ending December 31, 2026, and approximately $430,000 thereafter. We have no indefinite-lived intangible assets other than goodwill. $65.1 million of the goodwill is not deductible for tax purposes, while $15.5 million of goodwill added in the current year and the Green Remedies Acquisition in 2020 is deductible over its tax-basis life. We performed our goodwill impairment analysis in the third quarter of 2021 and 2020 with no impairment recorded in either period.

In 2021, we recorded $6.9 million in goodwill and $25.4 million of intangible assets as part of the RWS acquisition. We recorded an additional $7.4 million in goodwill and $9.4 million of intangible assets as part of three other asset acquisitions during 2021. In October 2020, we recorded $8.1 million in goodwill and $5.9 million of intangible assets as part of the Green Remedies Acquisition. See Note 3 for more information on the acquisitions.