XML 26 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Equity Compensation Plans (Tables)
3 Months Ended
Mar. 31, 2020
Share-based Payment Arrangement [Abstract]  
Summary of Stock Options Outstanding
A summary of the status of the stock options, restricted stock, and PSUs awarded under the 2013 Incentive Plan as of December 31, 2019 and March 31, 2020 and changes during the interim period are presented below:
 
Stock Option
 
Restricted Stock

PSU
 
Number
of Options
 
Weighted
Average
Exercise
Price
 
Aggregate
Intrinsic
Value
 
Number of Shares

Weighted Average Grant Date Fair Value Per Share

Number of Shares

Weighted Average Grant Date Fair Value Per Share
 
 
 
 
 
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2019
6,432,814

 
$
79.51

 
$
449.2

 
428,729

 
$
107.96

 
93,960

 
$
158.50

Granted
883,282

 
$
158.63

 
 

 
149,040

 
$
158.62

 
50,736

 
$
192.93

Dividend reinvestment

 
$

 
 
 
 

 
$

 
268

 
 
Not applicable

Exercised or lapsed
(449,007
)
 
$
43.28

 
$
50.7

 
(2,478
)
 
$
107.87

 

 
 
 
Canceled, expired or forfeited
(49,672
)
 
$
113.26

 
 
 
 
(8,842
)
 
$
118.60

 

 
 
 
Outstanding at March 31, 2020
6,817,417

 
$
91.86

 
$
324.0

 
566,449

 
$
121.00

 
144,964

 
$
170.40

Exercisable at March 31, 2020
3,808,076

 
$
66.94

 
$
275.9

 
 
 
 
 
 
 
 
 
 
Exercisable at December 31, 2019
4,175,855

 
$
65.05

 
$
352.0

 
 
 
 
 
 
 
 
 
 
Nonvested at March 31, 2020
3,008,420

 
 
 
 
 
 
 
566,449

 
 
 
 
145,121

 
 
 
Expected to vest at March 31, 2020
2,604,017

 
 
 
 
 
 
 
487,007

 
 
 
 
288,444

(1) 
_______________
(1)  
Includes estimated performance achievement
Valuation Assumptions
The fair value of the stock options granted for the three months ended March 31, 2020 was estimated using a Black-Scholes valuation model that uses the weighted average assumptions noted in the following table. There were no stock options granted for the three months ended March 31, 2019.

2020
Option pricing model
 
Black-Scholes
Expected volatility
 
18.17
%
Risk-free interest rate
 
1.59
%
Expected term in years
 
4.3

Dividend yield
 
0.71
%
Weighted average grant date fair value per stock option
$
25.49