XML 87 R74.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor/Non-Guarantor Financial Information (Details 1) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Supplemental Condensed Consolidating Statement of Operations and Comprehensive Income        
Revenue $ 233,080 $ 248,884 $ 655,087 $ 673,813
Costs and expenses        
Cost of product sold (exclusive of depreciation, depletion, and accretion) 208,504 205,631 597,448 571,600
Depreciation and depletion 17,392 18,789 46,788 56,683
Accretion 1,947 1,865 5,359 5,532
(Gain) loss on derivative financial instruments (730) (838) (730) 3,102
Selling, general and administrative expenses 5,101 13,059 25,393 33,861
Impairments 0 0 800 0
Other operating costs 149 121 331 429
Total costs and expenses 232,363 238,627 675,389 671,207
Operating income (loss) 717 10,257 (20,302) 2,606
Other income (expense)        
Net periodic postretirement benefit income (cost), excluding service cost 20,016 1,591 23,251 4,774
Interest income 304 147 841 304
Interest expense (8,411) (9,573) (28,141) (32,351)
Other, net 67 (98) (535) (546)
Total other income (expense) 11,976 (7,933) (4,584) (27,819)
Income (loss) before income tax provision and earnings from unconsolidated affiliates 12,693 2,324 (24,886) (25,213)
Income tax benefit (expense) (5) 115 (302) (36)
Income (loss) from unconsolidated affiliates, net of tax 3 138 269 771
Net income (loss) 12,691 2,577 (24,919) (24,478)
Other comprehensive income (loss)        
Postretirement medical plan amortization of prior service costs (612) (1,821) (4,287) (5,462)
Postretirement medical plan change 24,659 0 24,659 0
Postretirement medical plan termination (19,477) 0 (19,477) 0
Income tax on postretirement medical plan 0 0 0 0
Other comprehensive income (loss) 4,570 (1,821) 895 (5,462)
Total comprehensive income (loss) 17,261 756 (24,024) (29,940)
Eliminations        
Supplemental Condensed Consolidating Statement of Operations and Comprehensive Income        
Revenue (1,650) (2,238) (6,053)  
Costs and expenses        
Cost of product sold (exclusive of depreciation, depletion, and accretion)     0  
Depreciation and depletion     0  
Accretion     0  
Selling, general and administrative expenses (1,650) (2,238) (6,053)  
Other operating costs     0  
Total costs and expenses (1,650) (2,238) (6,053)  
Operating income (loss) 0   0  
Other income (expense)        
Net periodic postretirement benefit income (cost), excluding service cost     0  
Interest income     0  
Interest expense     0  
Other, net     0  
Total other income (expense)     0  
Income (loss) before income tax provision and earnings from unconsolidated affiliates     0  
Income tax benefit (expense)     0  
Income (loss) from unconsolidated affiliates, net of tax     0  
Income (loss) from consolidated affiliates, net of tax (33,342) (24,735) 6,973  
Net income (loss) (33,342) (24,735) 6,973  
Other comprehensive income (loss)        
Postretirement medical plan amortization of prior service costs 1,224 3,642 8,574  
Postretirement medical plan change (49,318)   (49,318)  
Postretirement medical plan termination 38,954   38,954  
Income tax on postretirement medical plan 0 0 0  
Other comprehensive income (loss) (9,140) 3,642 (1,790)  
Total comprehensive income (loss) (42,482) (21,093) 5,183  
Parent Guarantor (CPE Inc.) | Reportable Legal Entities [Member]        
Supplemental Condensed Consolidating Statement of Operations and Comprehensive Income        
Revenue 1,650 2,238 6,053 5,887
Costs and expenses        
Cost of product sold (exclusive of depreciation, depletion, and accretion) 0 0 0 0
Depreciation and depletion 0 0 0 0
Accretion 0 0 0 0
(Gain) loss on derivative financial instruments 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Impairments 0   0  
Other operating costs 0 0 0 0
Total costs and expenses 0 0 0 0
Operating income (loss) 1,650 2,238 6,053 5,887
Other income (expense)        
Net periodic postretirement benefit income (cost), excluding service cost 0 0 0 0
Interest income 0 0 2 1
Interest expense 0 0 0 (48)
Other, net 0 0 0 0
Total other income (expense) 0 0 2 (47)
Income (loss) before income tax provision and earnings from unconsolidated affiliates 1,650 2,238 6,055 5,840
Income tax benefit (expense) (5) 115 (302) (36)
Income (loss) from unconsolidated affiliates, net of tax 0 0 0 0
Income (loss) from consolidated affiliates, net of tax 11,046 224 (30,673) (30,282)
Net income (loss) 12,691 2,577 (24,919) (24,478)
Other comprehensive income (loss)        
Postretirement medical plan amortization of prior service costs (612) (1,821) (4,287) (5,462)
Postretirement medical plan change 24,659   24,659  
Postretirement medical plan termination (19,477)   (19,477)  
Income tax on postretirement medical plan 0 0 0 0
Other comprehensive income (loss) 4,570 (1,821) 895 (5,462)
Total comprehensive income (loss) 17,261 756 (24,024) (29,940)
Issuers | Reportable Legal Entities [Member]        
Supplemental Condensed Consolidating Statement of Operations and Comprehensive Income        
Revenue 0 0 0 0
Costs and expenses        
Cost of product sold (exclusive of depreciation, depletion, and accretion) 11 2 3 9
Depreciation and depletion 305 245 859 626
Accretion 0 0 0 0
(Gain) loss on derivative financial instruments 0 0 0 0
Selling, general and administrative expenses 6,751 15,297 31,446 39,748
Impairments 0   0  
Other operating costs 0 0 0 23
Total costs and expenses 7,067 15,544 32,308 40,406
Operating income (loss) (7,067) (15,544) (32,308) (40,406)
Other income (expense)        
Net periodic postretirement benefit income (cost), excluding service cost 3,354 261 3,894 784
Interest income 301 147 836 303
Interest expense (7,975) (9,243) (27,014) (31,309)
Other, net (101) (54) (323) (183)
Total other income (expense) (4,421) (8,889) (22,607) (30,405)
Income (loss) before income tax provision and earnings from unconsolidated affiliates (11,488) (24,433) (54,915) (70,811)
Income tax benefit (expense) 0 0 0 0
Income (loss) from unconsolidated affiliates, net of tax 6 5 15 15
Income (loss) from consolidated affiliates, net of tax 22,528 24,652 24,228 40,514
Net income (loss) 11,046 224 (30,673) (30,282)
Other comprehensive income (loss)        
Postretirement medical plan amortization of prior service costs (612) (1,821) (4,287) (5,462)
Postretirement medical plan change 24,659   24,659  
Postretirement medical plan termination (19,477)   (19,477)  
Income tax on postretirement medical plan 0 0 0 0
Other comprehensive income (loss) 4,570 (1,821) 895 (5,462)
Total comprehensive income (loss) 15,616 (1,597) (29,778) (35,744)
Guarantor Subsidiaries | Reportable Legal Entities [Member]        
Supplemental Condensed Consolidating Statement of Operations and Comprehensive Income        
Revenue 233,080 248,884 655,087 673,813
Costs and expenses        
Cost of product sold (exclusive of depreciation, depletion, and accretion) 208,493 205,629 597,404 571,588
Depreciation and depletion 17,087 18,544 45,929 56,057
Accretion 1,947 1,865 5,359 5,532
(Gain) loss on derivative financial instruments (730) (838) (730) 3,102
Selling, general and administrative expenses 0 0 0 0
Impairments 0   800  
Other operating costs 149 121 331 406
Total costs and expenses 226,946 225,321 649,093 636,685
Operating income (loss) 6,134 23,563 5,994 37,128
Other income (expense)        
Net periodic postretirement benefit income (cost), excluding service cost 16,662 1,330 19,357 3,990
Interest income 3 0 3 0
Interest expense (103) (135) (317) (404)
Other, net 67 (98) (535) (546)
Total other income (expense) 16,629 1,097 18,508 3,040
Income (loss) before income tax provision and earnings from unconsolidated affiliates 22,763 24,660 24,502 40,168
Income tax benefit (expense) 0 0 0 0
Income (loss) from unconsolidated affiliates, net of tax (3) 133 254 756
Income (loss) from consolidated affiliates, net of tax (232) (141) (528) (410)
Net income (loss) 22,528 24,652 24,228 40,514
Other comprehensive income (loss)        
Postretirement medical plan amortization of prior service costs (612) (1,821) (4,287) (5,462)
Postretirement medical plan change 24,659   24,659  
Postretirement medical plan termination (19,477)   (19,477)  
Income tax on postretirement medical plan 0 0 0 0
Other comprehensive income (loss) 4,570 (1,821) 895 (5,462)
Total comprehensive income (loss) 27,098 22,831 25,123 35,052
Non-Guarantor Subsidiaries | Reportable Legal Entities [Member]        
Supplemental Condensed Consolidating Statement of Operations and Comprehensive Income        
Revenue 0 0 0 0
Costs and expenses        
Cost of product sold (exclusive of depreciation, depletion, and accretion) 0 0 41 3
Depreciation and depletion 0 0 0 0
Accretion 0 0 0 0
(Gain) loss on derivative financial instruments 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Impairments 0   0  
Other operating costs 0 0 0 0
Total costs and expenses 0 0 41 3
Operating income (loss) 0 0 (41) (3)
Other income (expense)        
Net periodic postretirement benefit income (cost), excluding service cost 0 0 0 0
Interest income 0 0 0 0
Interest expense (333) (195) (810) (590)
Other, net 101 54 323 183
Total other income (expense) (232) (141) (487) (407)
Income (loss) before income tax provision and earnings from unconsolidated affiliates (232) (141) (528) (410)
Income tax benefit (expense) 0 0 0 0
Income (loss) from unconsolidated affiliates, net of tax 0 0 0 0
Income (loss) from consolidated affiliates, net of tax 0 0 0 0
Net income (loss) (232) (141) (528) (410)
Other comprehensive income (loss)        
Postretirement medical plan amortization of prior service costs 0 0 0 0
Postretirement medical plan change 0   0  
Postretirement medical plan termination 0   0  
Income tax on postretirement medical plan 0 0 0 0
Other comprehensive income (loss) 0 0 0 0
Total comprehensive income (loss) $ (232) $ (141) $ (528) $ (410)