XML 108 R87.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor/Non-Guarantor Financial Information (Details 2) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current assets        
Cash and cash equivalents $ 107,948 $ 83,708 $ 89,313 $ 168,745
Accounts receivable 50,075 49,311    
Due from related parties 122 0    
Inventories, net 72,904 68,683    
Derivative financial instruments (Note 6) 0 752    
Income tax receivable 256 1,601    
Other prepaid and deferred charges 36,964 20,361    
Other assets 1,765 741    
Total current assets 270,034 225,157    
Noncurrent assets        
Property, plant and equipment, net (Note 7) 1,365,755 1,432,361    
Goodwill 2,280 2,280 2,300  
Income tax receivable 29,454 0    
Other assets 31,178 54,978    
Total assets 1,698,701 1,714,776 1,802,160  
Current liabilities        
Accounts payable 29,832 27,678    
Royalties and production taxes 54,327 63,018    
Accrued expenses 32,818 35,857    
Due to related parties 0 71    
Other liabilities 2,435 2,567    
Total current liabilities 119,412 129,191    
Noncurrent liabilities        
Senior notes 405,266 475,009    
Asset retirement obligations, net of current portion 99,297 97,048    
Accumulated postretirement benefit obligation, net of current portion 24,958 22,950 60,845  
Royalties And Production Taxes Noncurrent 21,896 21,557    
Other liabilities 20,063 17,360    
Total liabilities 690,892 763,115    
Commitments and Contingencies (Note 17)    
Total equity 1,007,809 951,661 887,881 1,087,834
Total liabilities and equity 1,698,701 1,714,776    
Eliminations        
Current assets        
Cash and cash equivalents 0 0    
Accounts receivable 0 0    
Due from related parties (69,272) (116,486)    
Inventories, net 0 0    
Derivative financial instruments (Note 6) 0 0    
Income tax receivable 0 0    
Other prepaid and deferred charges 0 0    
Other assets 0 0    
Total current assets (69,272) (116,486)    
Noncurrent assets        
Property, plant and equipment, net (Note 7) 0 0    
Goodwill 0 0    
Income tax receivable 0 0    
Other assets (2,328,424) (2,316,517)    
Total assets (2,397,696) (2,433,003)    
Current liabilities        
Accounts payable 0 0    
Royalties and production taxes 0 0    
Accrued expenses 0 0    
Due to related parties (69,272) (116,486)    
Other liabilities 0 0    
Total current liabilities (69,272) (116,486)    
Noncurrent liabilities        
Senior notes 0 0    
Asset retirement obligations, net of current portion 0 0    
Accumulated postretirement benefit obligation, net of current portion 0 0    
Royalties And Production Taxes Noncurrent 0 0    
Other liabilities 0 0    
Total liabilities (69,272) (116,486)    
Total equity (2,328,424) (2,316,517)    
Total liabilities and equity (2,397,696) (2,433,003)    
Parent Guarantor (CPE Inc.) | Reportable Legal Entities [Member]        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable 0 0    
Due from related parties 0 0    
Inventories, net 0 0    
Derivative financial instruments (Note 6) 0 0    
Income tax receivable 256 1,601    
Other prepaid and deferred charges 283 278    
Other assets 0 0    
Total current assets 539 1,879    
Noncurrent assets        
Property, plant and equipment, net (Note 7) 0 0    
Goodwill 0 0    
Income tax receivable 29,454 0    
Other assets 1,036,162 1,019,289    
Total assets 1,066,155 1,021,168    
Current liabilities        
Accounts payable 1 4    
Royalties and production taxes 0 0    
Accrued expenses 3,160 3,646    
Due to related parties 44,039 59,638    
Other liabilities 0 0    
Total current liabilities 47,200 63,288    
Noncurrent liabilities        
Senior notes 0 0    
Asset retirement obligations, net of current portion 0 0    
Accumulated postretirement benefit obligation, net of current portion 0 0    
Royalties And Production Taxes Noncurrent 0 0    
Other liabilities 11,146 6,219    
Total liabilities 58,346 69,507    
Total equity 1,007,809 951,661    
Total liabilities and equity 1,066,155 1,021,168    
Issuers | Reportable Legal Entities [Member]        
Current assets        
Cash and cash equivalents 107,818 83,673 87,054 167,532
Accounts receivable 0 0    
Due from related parties 46,350 116,486    
Inventories, net 0 70    
Derivative financial instruments (Note 6) 0 0    
Income tax receivable 0 0    
Other prepaid and deferred charges 0 0    
Other assets 0 0    
Total current assets 154,168 200,229    
Noncurrent assets        
Property, plant and equipment, net (Note 7) 3,480 3,307    
Goodwill 0 0    
Income tax receivable 0 0    
Other assets 1,289,487 1,299,413    
Total assets 1,447,135 1,502,949    
Current liabilities        
Accounts payable 24 1,748    
Royalties and production taxes 0 0    
Accrued expenses 5,659 6,879    
Due to related parties 71 71    
Other liabilities 0 0    
Total current liabilities 5,754 8,698    
Noncurrent liabilities        
Senior notes 405,266 475,009    
Asset retirement obligations, net of current portion 0 0    
Accumulated postretirement benefit obligation, net of current portion 0 0    
Royalties And Production Taxes Noncurrent 0 0    
Other liabilities 0 0    
Total liabilities 411,020 483,707    
Total equity 1,036,115 1,019,241    
Total liabilities and equity 1,447,135 1,502,948    
Guarantor Subsidiaries | Reportable Legal Entities [Member]        
Current assets        
Cash and cash equivalents 130 35 2,259 1,213
Accounts receivable 17,359 13,261    
Due from related parties 23,044 0    
Inventories, net 72,904 68,613    
Derivative financial instruments (Note 6) 0 752    
Income tax receivable 0 0    
Other prepaid and deferred charges 36,681 20,083    
Other assets 1,765 741    
Total current assets 151,883 103,485    
Noncurrent assets        
Property, plant and equipment, net (Note 7) 1,362,275 1,429,054    
Goodwill 2,280 2,280    
Income tax receivable 0 0    
Other assets 33,612 52,793    
Total assets 1,550,050 1,587,612    
Current liabilities        
Accounts payable 29,748 25,896    
Royalties and production taxes 54,327 63,018    
Accrued expenses 23,999 25,332    
Due to related parties 0 27,250    
Other liabilities 2,435 2,567    
Total current liabilities 110,509 144,063    
Noncurrent liabilities        
Senior notes 0 0    
Asset retirement obligations, net of current portion 99,297 97,048    
Accumulated postretirement benefit obligation, net of current portion 24,958 22,950    
Royalties And Production Taxes Noncurrent 21,896 21,557    
Other liabilities 8,917 11,141    
Total liabilities 265,577 296,759    
Total equity 1,284,473 1,290,854    
Total liabilities and equity 1,550,050 1,587,613    
Non-Guarantor Subsidiaries | Reportable Legal Entities [Member]        
Current assets        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable 32,716 36,050    
Due from related parties 0 0    
Inventories, net 0 0    
Derivative financial instruments (Note 6) 0 0    
Income tax receivable 0 0    
Other prepaid and deferred charges 0 0    
Other assets 0 0    
Total current assets 32,716 36,050    
Noncurrent assets        
Property, plant and equipment, net (Note 7) 0 0    
Goodwill 0 0    
Income tax receivable 0 0    
Other assets 341 0    
Total assets 33,057 36,050    
Current liabilities        
Accounts payable 59 30    
Royalties and production taxes 0 0    
Accrued expenses 0 0    
Due to related parties 25,162 29,598    
Other liabilities 0 0    
Total current liabilities 25,221 29,628    
Noncurrent liabilities        
Senior notes 0 0    
Asset retirement obligations, net of current portion 0 0    
Accumulated postretirement benefit obligation, net of current portion 0 0    
Royalties And Production Taxes Noncurrent 0 0    
Other liabilities 0 0    
Total liabilities 25,221 29,628    
Total equity 7,836 6,422    
Total liabilities and equity $ 33,057 $ 36,050