XML 65 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2017
Equity-Based Compensation  
Schedule of total equity-based compensation expense recognized in entity's consolidated statements of operations
201720162015
Total equity-based compensation expense $11,730$13,064$6,935
Summary of restricted stock and restricted stock unit award activity
Weighted
Average
Grant-Date
NumberFair Value
(per share)
Non-vested units as of January 1, 20172,338$4.02
Granted7854.70
Vested(199)10.87
Forfeited(111)3.56
Non-vested units as of December 31, 20172,813$3.75
Summary of performance based share unit awards activity
Weighted
Average
Grant-Date
NumberFair Value
(per share)
Non-vested units as of January 1, 20172,958$4.63
Granted 1,0125.85
Forfeited(125)3.87
Canceled(78)25.63
Vested(82)25.63
Non-vested units as of December 31, 20173,685$4.08
Shedule of assumptions used to estimate the fair value of performance-based share units granted
20172015
Risk-free interest rate1.5%1.0%
Expected volatility76.3%37.7%
Term (in years)2.82.8
Fair Value (per share)$5.85$9.66
Summary of non-qualified stock option activity
Weighted Weighted
AverageAverageAggregate
ExerciseContractualIntrinsic
NumberPriceTermValue (1)
(per option)(years)
Options outstanding as of January 1, 20171,098$ 16.73 4.3 $
Expired(96)$ 16.35
Options outstanding as of December 31, 20171,002$ 16.77 3.4 $
Exercisable as of December 31, 20171,002$ 16.77 3.4 $

  • The intrinsic value of a stock option is the amount by which the market value of the underlying stock exceeds the exercise price of the option at year-end.
Schedule of compensation costs related to the ESPP
201720162015
Unrecognized compensation expense$$$233
Recognized compensation expense90248
Total ESPP compensation expense$$90$481
Schedule of fair value of each purchase right granted under the Employee Stock Purchase Plan
2015
Weighted-average fair value (per award) $1.54
Assumptions:
Risk-free interest rate 0.4%
Expected option life 1.0
Expected volatility 70.0%