XML 81 R68.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor/Non-Guarantor Financial Information (Details 2) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Current assets        
Cash and cash equivalents $ 120,942 $ 83,708 $ 90,301 $ 89,313
Accounts receivable 53,702 49,311    
Due from related parties 1,169 0    
Inventories, net 69,780 68,683    
Derivative financial instruments 0 752    
Income tax receivable 1,145 1,601    
Other prepaid and deferred charges 31,978 20,361    
Other assets 1,762 741    
Total current assets 280,478 225,157    
Noncurrent assets        
Property, plant and equipment, net 1,394,056 1,432,361    
Goodwill 2,280 2,280    
Deferred income taxes 0 0    
Other assets 37,307 54,978    
Total assets 1,714,121 1,714,776    
Current liabilities        
Accounts payable 29,288 27,678    
Royalties and production taxes 59,251 63,018    
Accrued expenses 39,892 35,857    
Due to related parties 0 71    
Other liabilities 2,555 2,567    
Total current liabilities 130,986 129,191    
Noncurrent liabilities        
Senior notes 410,374 475,009    
Asset retirement obligations, net of current portion 111,211 97,048 102,579  
Accumulated postretirement medical benefit obligation, net of current portion 24,101 22,950    
Royalties And Production Taxes Noncurrent 29,650 21,557    
Other liabilities 16,839 17,360    
Total liabilities 723,161 763,115    
Commitments and Contingencies (Note 13)    
Total equity 990,960 951,661    
Total liabilities and equity 1,714,121 1,714,776    
Eliminations        
Current assets        
Due from related parties (36,296) (116,486)    
Total current assets (36,296) (116,486)    
Noncurrent assets        
Other assets (2,279,123) (2,316,517)    
Total assets (2,315,419) (2,433,003)    
Current liabilities        
Due to related parties (36,296) (116,486)    
Total current liabilities (36,296)      
Noncurrent liabilities        
Total liabilities (36,296) (116,486)    
Total equity (2,279,122) (2,316,517)    
Total liabilities and equity (2,315,419) (2,433,003)    
Parent Guarantor (CPE Inc.) | Reportable Legal Entities [Member]        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable 0 0    
Due from related parties 6,510 0    
Inventories, net 0 0    
Derivative financial instruments 0 0    
Income tax receivable 1,145 1,601    
Other prepaid and deferred charges 485 278    
Other assets 0 0    
Total current assets 8,140 1,879    
Noncurrent assets        
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Deferred income taxes 0 0    
Other assets 992,565 1,019,289    
Total assets 1,000,705 1,021,168    
Current liabilities        
Accounts payable 20 4    
Royalties and production taxes 0 0    
Accrued expenses 2,552 3,646    
Due to related parties 0 59,638    
Other liabilities 0 0    
Total current liabilities 2,572 63,288    
Noncurrent liabilities        
Senior notes 0 0    
Asset retirement obligations, net of current portion 0 0    
Accumulated postretirement medical benefit obligation, net of current portion 0 0    
Royalties And Production Taxes Noncurrent 0 0    
Other liabilities 7,172 6,219    
Total liabilities 9,744 69,507    
Total equity 990,960 951,661    
Total liabilities and equity 1,000,705 1,021,168    
Issuers | Reportable Legal Entities [Member]        
Current assets        
Cash and cash equivalents 120,812 83,673 89,931 87,054
Accounts receivable 0 0    
Due from related parties 5,076 116,486    
Inventories, net 0 70    
Derivative financial instruments 0 0    
Income tax receivable 0 0    
Other prepaid and deferred charges 0 0    
Other assets 0 0    
Total current assets 125,888 200,229    
Noncurrent assets        
Property, plant and equipment, net 3,463 3,307    
Goodwill 0 0    
Deferred income taxes 0 0    
Other assets 1,284,522 1,299,413    
Total assets 1,413,873 1,502,949    
Current liabilities        
Accounts payable 25 1,748    
Royalties and production taxes 0 0    
Accrued expenses 10,887 6,879    
Due to related parties 71 71    
Other liabilities 0 0    
Total current liabilities 10,983 8,698    
Noncurrent liabilities        
Senior notes 410,374 475,009    
Asset retirement obligations, net of current portion 0 0    
Accumulated postretirement medical benefit obligation, net of current portion 0 0    
Royalties And Production Taxes Noncurrent 0 0    
Other liabilities 0 0    
Total liabilities 421,357 483,707    
Total equity 992,516 1,019,241    
Total liabilities and equity 1,413,873 1,502,948    
Guarantor Subsidiaries | Reportable Legal Entities [Member]        
Current assets        
Cash and cash equivalents 130 35 370 2,259
Accounts receivable 9,798 13,261    
Due from related parties 25,879 0    
Inventories, net 69,780 68,613    
Derivative financial instruments 0 752    
Income tax receivable 0 0    
Other prepaid and deferred charges 31,493 20,083    
Other assets 1,762 741    
Total current assets 138,842 103,485    
Noncurrent assets        
Property, plant and equipment, net 1,390,593 1,429,054    
Goodwill 2,280 2,280    
Deferred income taxes 0 0    
Other assets 38,960 52,793    
Total assets 1,570,675 1,587,612    
Current liabilities        
Accounts payable 29,194 25,896    
Royalties and production taxes 59,251 63,018    
Accrued expenses 26,453 25,332    
Due to related parties 0 27,250    
Other liabilities 2,555 2,567    
Total current liabilities 117,453 144,063    
Noncurrent liabilities        
Senior notes 0 0    
Asset retirement obligations, net of current portion 111,211 97,048    
Accumulated postretirement medical benefit obligation, net of current portion 24,101 22,950    
Royalties And Production Taxes Noncurrent 29,650 21,557    
Other liabilities 9,667 11,141    
Total liabilities 292,082 296,759    
Total equity 1,278,593 1,290,854    
Total liabilities and equity 1,570,675 1,587,613    
Non-Guarantor Subsidiaries | Reportable Legal Entities [Member]        
Current assets        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable 43,904 36,050    
Due from related parties 0 0    
Inventories, net 0 0    
Derivative financial instruments 0 0    
Income tax receivable 0 0    
Other prepaid and deferred charges 0 0    
Other assets 0 0    
Total current assets 43,904 36,050    
Noncurrent assets        
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Deferred income taxes 0 0    
Other assets 383 0    
Total assets 44,287 36,050    
Current liabilities        
Accounts payable 49 30    
Royalties and production taxes 0 0    
Accrued expenses 0 0    
Due to related parties 36,225 29,598    
Other liabilities 0 0    
Total current liabilities 36,274 29,628    
Noncurrent liabilities        
Senior notes 0 0    
Asset retirement obligations, net of current portion 0 0    
Accumulated postretirement medical benefit obligation, net of current portion 0 0    
Royalties And Production Taxes Noncurrent 0 0    
Other liabilities 0 0    
Total liabilities 36,274 29,628    
Total equity 8,013 6,422    
Total liabilities and equity $ 44,287 $ 36,050