XML 78 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2017
USD ($)
Item
Sep. 30, 2016
USD ($)
Segment Reporting Information [Line Items]        
Reported segment | Item     2  
Revenues Abstract        
Consolidated revenue $ 248,884 $ 217,073 $ 673,813 $ 572,510
Capital Expenditures        
Capital Expenditures     14,473 33,557
Net income (loss) 2,577 (1,584) (24,478) (2,670)
Interest Income (147) (46) (304) (116)
Interest expense, net 9,573 13,032 32,351 35,371
Other, Net 98 165 546 760
Income tax expense (benefit) (115) (647) 36 (3,226)
(Income) loss from unconsolidated affiliates, net of tax (138) (59) (771) 1,018
Consolidated operating income (loss) 11,848 10,861 7,380 31,137
Depreciation and depletion 18,789 23,460 56,683 23,052
Accretion 1,865 1,065 5,532 5,641
Impairments 0 312 0 4,499
Derivative financial instruments        
Exclusion of fair value mark-to-market gains (losses) 838 (1,068) (3,102) 5,257
Inclusion of cash amounts (received) paid     1,968 3,195
Debt restructuring costs 0 4,499 23 4,499
Other (98) (165) (546) (760)
Operating Income (Loss) 11,848 10,861 7,380 31,137
Intersegment Elimination        
Revenues Abstract        
Consolidated revenue (17,364) (826) (41,348) (5,493)
Capital Expenditures        
Consolidated operating income (loss) (168) (38) (150) (151)
Derivative financial instruments        
Adjusted EBITDA (168) (38) (150) (151)
Operating Income (Loss) (168) (38) (150) (151)
Owned and Operated Mines        
Derivative financial instruments        
Adjusted EBITDA 45,597      
Owned and Operated Mines | Operating Segments [Member]        
Revenues Abstract        
Consolidated revenue 197,974 212,010 550,228 531,278
Capital Expenditures        
Capital Expenditures     13,053 31,800
Other, Net 98 164 548 761
Consolidated operating income (loss) 27,096 33,055 54,334 76,775
Depreciation and depletion 18,544 23,174 56,057 22,104
Accretion 1,714 859 5,079 5,177
Impairments   312   2,451
Derivative financial instruments        
Exclusion of fair value mark-to-market gains (losses) (838) 1,072 3,102 (5,203)
Inclusion of cash amounts (received) paid (821) (2,337) (1,968) (8,539)
Total derivative financial instruments (1,659) (1,265) 1,134 (13,742)
Other (98) (164) (548) (761)
Adjusted EBITDA 45,597 55,971 116,056 92,004
Operating Income (Loss) 27,096 33,055 54,334 76,775
Logistics and Related Activities | Operating Segments [Member]        
Revenues Abstract        
Consolidated revenue 67,679 3,375 161,905 20,594
Capital Expenditures        
Other, Net   1 0 1,754
Consolidated operating income (loss) (1,919) (7,800) (12,774) (23,861)
Derivative financial instruments        
Exclusion of fair value mark-to-market gains (losses)   (4)   (54)
Inclusion of cash amounts (received) paid   1,781   5,344
Total derivative financial instruments   1,777   5,290
Non-cash throughput amortization expense and contract termination payments 5,069   14,989  
Other   (1) 0 (1,754)
Adjusted EBITDA 3,150 (6,024) 2,215 (20,325)
Operating Income (Loss) (1,919) (7,800) (12,774) (23,861)
Corporate and Other        
Derivative financial instruments        
Contract Buyout Proceeds 48 1,596 144 24,349
Corporate and Other | Operating Segments [Member]        
Revenues Abstract        
Consolidated revenue 595 2,514 3,028 26,131
Capital Expenditures        
Capital Expenditures     1,420 1,757
Other, Net (138) (60) (771) (737)
Consolidated operating income (loss) (13,160) (14,355) (34,030) (21,626)
Depreciation and depletion 245 285 626 948
Accretion 151 206 453 464
Impairments       2,048
Derivative financial instruments        
Debt restructuring costs   4,499 23 4,499
Non-cash throughput amortization expense and contract termination payments   0 0 0
Other 138 60 771 737
Adjusted EBITDA (12,626) (9,305) (32,157) (12,930)
Operating Income (Loss) $ (13,160) $ (14,355) $ (34,030) $ (21,626)