XML 112 R91.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Guarantor/Non-Guarantor Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Supplemental Condensed Consolidating Statement of Operations and Comprehensive Income                      
Revenue $ 260,737 $ 301,673 $ 244,148 $ 317,553 $ 341,791 $ 342,337 $ 320,850 $ 319,066 $ 1,124,111 $ 1,324,044 $ 1,396,097
Costs and expenses                      
Cost of product sold (exclusive of depreciation, depletion and accretion, shown separately)                 950,580 1,094,257 1,136,318
Depreciation and depletion                 66,064 112,022 100,523
Amortization of port access rights                 3,710 0 0
Accretion                 12,555 15,136 15,342
(Gain) loss on derivative financial instruments                 30,635 (7,805) (25,611)
Selling, general and administrative expenses                 48,925 50,201 53,066
Impairments                 91,541 0 0
Other operating costs                 1,492 2,693 4,077
Total costs and expenses                 1,205,502 1,266,504 1,283,715
Gain on sale of Decker Mine           (74,300)     0 (74,262) 0
Operating income (loss) (56,022) 17,458 (50,812) 7,984 22,407 85,844 7,428 16,124 (81,391) 131,802 112,382
Other income (expense)                      
Interest income                 170 259 440
Interest expense                 (47,561) (77,160) (41,665)
Tax agreement benefit (expense)                 0 58,595 (10,515)
Other, net                 62 (202) 2,423
Total other income (expense)                 (47,329) (18,508) (49,317)
Income (loss) before income tax provision and earnings from unconsolidated affiliates                 (128,720) 113,294 63,065
Income tax benefit (expense)                 (77,380) (34,913) (11,629)
Earnings from unconsolidated affiliates, net of tax                 1,200 579 535
Net income (loss) $ (156,196) $ 8,873 $ (52,897) $ (4,680) $ 5,665 $ 91,069 $ (2,148) $ (15,626) (204,900) 78,960 51,971
Other comprehensive income (loss)                      
Postretirement medical plan amortization of prior service cost                 1,252 989 1,775
Postretirement medical plan adjustment                 (3,874) (5,564) 10,824
Decker pension adjustments                 0 0 3,199
Write-off of prior service costs related to Decker pension                 0 3,183 0
Income tax on postretirement medical and pension adjustments                 970 372 (5,616)
Other comprehensive income (loss)                 (1,652) (1,020) 10,182
Total comprehensive income (loss)                 (206,552) 77,940 62,153
Eliminations                      
Supplemental Condensed Consolidating Statement of Operations and Comprehensive Income                      
Revenue                 (7,308) (8,796) (9,535)
Costs and expenses                      
Cost of product sold (exclusive of depreciation, depletion and accretion, shown separately)                 0 0 0
Depreciation and depletion                 0 0 0
Amortization of port access rights                 0 0 0
Accretion                 0 0 0
(Gain) loss on derivative financial instruments                 0 0 0
Selling, general and administrative expenses                 (7,308) (8,796) (9,535)
Impairments                 0 0 0
Other operating costs                 (1) 0 0
Total costs and expenses                 (7,309) (8,796) (9,535)
Gain on sale of Decker Mine                 0 0 0
Operating income (loss)                 1 0 0
Other income (expense)                      
Interest income                 0 0 0
Interest expense                 0 0 0
Tax agreement benefit (expense)                 0 0 0
Other, net                 0 0 0
Total other income (expense)                 0 0 0
Income (loss) before income tax provision and earnings from unconsolidated affiliates                 1 0 0
Income tax benefit (expense)                 0 0 0
Earnings from unconsolidated affiliates, net of tax                 1 0 0
Earnings (losses) from consolidated affiliates, net of tax                 213,788 (180,883) (191,988)
Net income (loss)                 213,790 (180,883) (191,988)
Other comprehensive income (loss)                      
Postretirement medical plan amortization of prior service cost                 (2,504) (1,978) (3,550)
Postretirement medical plan adjustment                 7,748 11,128 (21,648)
Decker pension adjustments                     (9,597)
Write-off of prior service costs related to Decker pension                   (9,549)  
Income tax on postretirement medical and pension adjustments                 (1,940) 402 12,417
Other comprehensive income (loss)                 3,304 3 (22,378)
Total comprehensive income (loss)                 217,094 (180,880) (214,366)
Parent Guarantor (CPE Inc.)                      
Supplemental Condensed Consolidating Statement of Operations and Comprehensive Income                      
Revenue                 7,308 8,796 9,535
Costs and expenses                      
Cost of product sold (exclusive of depreciation, depletion and accretion, shown separately)                 0 0 0
Depreciation and depletion                 0 0 0
Amortization of port access rights                 0 0 0
Accretion                 0 0 0
(Gain) loss on derivative financial instruments                 0 0 0
Selling, general and administrative expenses                 0 0 0
Impairments                 0 0 0
Other operating costs                 0 0 0
Total costs and expenses                 0 0 0
Gain on sale of Decker Mine                 0 0 0
Operating income (loss)                 7,308 8,796 9,535
Other income (expense)                      
Interest income                 0 0 0
Interest expense                 (36) 0 0
Tax agreement benefit (expense)                 0 58,595 (10,515)
Other, net                 0 0 (226)
Total other income (expense)                 (36) 58,595 (10,741)
Income (loss) before income tax provision and earnings from unconsolidated affiliates                 7,272 67,391 (1,207)
Income tax benefit (expense)                 (62,019) (20,439) 3,850
Earnings from unconsolidated affiliates, net of tax                 0 0 0
Earnings (losses) from consolidated affiliates, net of tax                 (150,153) 32,007 49,328
Net income (loss)                 (204,900) 78,960 51,971
Other comprehensive income (loss)                      
Postretirement medical plan amortization of prior service cost                 1,252 989 1,775
Postretirement medical plan adjustment                 (3,874) (5,564) 10,824
Decker pension adjustments                     3,199
Write-off of prior service costs related to Decker pension                   3,183  
Income tax on postretirement medical and pension adjustments                 970 372 (5,616)
Other comprehensive income (loss)                 (1,652) (1,020) 10,182
Total comprehensive income (loss)                 (206,552) 77,940 62,153
Issuers                      
Supplemental Condensed Consolidating Statement of Operations and Comprehensive Income                      
Revenue                 0 0 13
Costs and expenses                      
Cost of product sold (exclusive of depreciation, depletion and accretion, shown separately)                 (32) 260 87
Depreciation and depletion                 2,127 2,994 2,679
Amortization of port access rights                 0 0 0
Accretion                 0 0 0
(Gain) loss on derivative financial instruments                 0 0 0
Selling, general and administrative expenses                 56,233 58,997 62,600
Impairments                 0 0 0
Other operating costs                 0 0 3,067
Total costs and expenses                 58,328 62,252 68,433
Gain on sale of Decker Mine                 0 0 0
Operating income (loss)                 (58,328) (62,252) (68,420)
Other income (expense)                      
Interest income                 169 259 440
Interest expense                 (43,638) (68,064) (39,410)
Tax agreement benefit (expense)                 0 0 0
Other, net                 (177) (999) (395)
Total other income (expense)                 (43,646) (68,804) (39,365)
Income (loss) before income tax provision and earnings from unconsolidated affiliates                 (101,974) (131,056) (107,786)
Income tax benefit (expense)                 15,339 11,909 15,645
Earnings from unconsolidated affiliates, net of tax                 11 (4) 23
Earnings (losses) from consolidated affiliates, net of tax                 (63,530) 151,158 141,446
Net income (loss)                 (150,153) 32,007 49,328
Other comprehensive income (loss)                      
Postretirement medical plan amortization of prior service cost                 1,252 989 1,775
Postretirement medical plan adjustment                 (3,874) (5,564) 10,824
Decker pension adjustments                     3,199
Write-off of prior service costs related to Decker pension                   3,183  
Income tax on postretirement medical and pension adjustments                 970 372 (5,616)
Other comprehensive income (loss)                 (1,652) (1,020) 10,182
Total comprehensive income (loss)                 (151,805) 30,987 59,510
Guarantor Subsidiaries                      
Supplemental Condensed Consolidating Statement of Operations and Comprehensive Income                      
Revenue                 1,124,111 1,308,391 1,374,610
Costs and expenses                      
Cost of product sold (exclusive of depreciation, depletion and accretion, shown separately)                 950,612 1,076,154 1,113,988
Depreciation and depletion                 63,937 110,196 102,329
Amortization of port access rights                 3,710 0 0
Accretion                 12,555 12,333 11,328
(Gain) loss on derivative financial instruments                 30,635 (7,805) (25,611)
Selling, general and administrative expenses                 0 0 0
Impairments                 91,541 0 0
Other operating costs                 1,493 2,693 1,010
Total costs and expenses                 1,154,483 1,193,571 1,203,044
Gain on sale of Decker Mine                 0 (74,262) 0
Operating income (loss)                 (30,372) 189,081 171,566
Other income (expense)                      
Interest income                 1 0 0
Interest expense                 (3,543) (8,710) (1,890)
Tax agreement benefit (expense)                 0 0 0
Other, net                 62 374 2,516
Total other income (expense)                 (3,480) (8,336) 626
Income (loss) before income tax provision and earnings from unconsolidated affiliates                 (33,851) 180,746 172,193
Income tax benefit (expense)                 (30,762) (27,889) (32,473)
Earnings from unconsolidated affiliates, net of tax                 1,188 584 512
Earnings (losses) from consolidated affiliates, net of tax                 (105) (2,282) 1,214
Net income (loss)                 (63,530) 151,158 141,446
Other comprehensive income (loss)                      
Postretirement medical plan amortization of prior service cost                 1,252 989 1,775
Postretirement medical plan adjustment                 (3,874) (5,564) 10,824
Decker pension adjustments                     3,199
Write-off of prior service costs related to Decker pension                   3,183  
Income tax on postretirement medical and pension adjustments                 970 372 (5,616)
Other comprehensive income (loss)                 (1,652) (1,020) 10,182
Total comprehensive income (loss)                 (65,182) 150,138 151,628
Non-Guarantor Subsidiaries                      
Supplemental Condensed Consolidating Statement of Operations and Comprehensive Income                      
Revenue                 0 15,653 21,474
Costs and expenses                      
Cost of product sold (exclusive of depreciation, depletion and accretion, shown separately)                 0 17,841 22,243
Depreciation and depletion                 0 (1,168) (4,485)
Amortization of port access rights                 0 0 0
Accretion                 0 2,803 4,014
(Gain) loss on derivative financial instruments                 0 0 0
Selling, general and administrative expenses                 0 0 0
Impairments                 0 0 0
Other operating costs                 0 0 0
Total costs and expenses                 0 19,476 21,772
Gain on sale of Decker Mine                 0 0 0
Operating income (loss)                 0 (3,823) (298)
Other income (expense)                      
Interest income                 0 0 0
Interest expense                 (344) (386) (365)
Tax agreement benefit (expense)                 0 0 0
Other, net                 177 422 529
Total other income (expense)                 (167) 36 164
Income (loss) before income tax provision and earnings from unconsolidated affiliates                 (167) (3,787) (134)
Income tax benefit (expense)                 62 1,505 1,348
Earnings from unconsolidated affiliates, net of tax                 0 0 0
Earnings (losses) from consolidated affiliates, net of tax                 0 0 0
Net income (loss)                 (105) (2,282) 1,214
Other comprehensive income (loss)                      
Postretirement medical plan amortization of prior service cost                 0 0 0
Postretirement medical plan adjustment                 0 0 0
Decker pension adjustments                     3,199
Write-off of prior service costs related to Decker pension                   3,183  
Income tax on postretirement medical and pension adjustments                 0 (1,146) (1,185)
Other comprehensive income (loss)                 0 2,037 2,014
Total comprehensive income (loss)                 $ (105) $ (245) $ 3,228