XML 29 R71.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Guarantor/Non-Guarantor Financial Information (Details 3) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
Current assets        
Cash and cash equivalents $ 123,519 $ 168,745 $ 119,290 $ 231,633
Accounts receivable 62,029 86,838    
Due from related parties 4,152 227    
Inventories, net 75,503 79,802    
Deferred income taxes 21,670 21,670    
Derivative financial instruments 7,258 17,111    
Prepaid taxes 9,388 3    
Other assets 16,668 9,837    
Total current assets 320,187 384,233    
Noncurrent assets        
Property, plant and equipment, net 1,514,762 1,589,138    
Port access contract rights, net 50,997 53,780    
Goodwill 2,280 35,634    
Deferred income taxes 65,918 56,468    
Other assets 44,540 31,900    
Total assets 1,998,684 2,151,153    
Current liabilities        
Accounts payable 54,189 52,035    
Royalties and production taxes 126,139 126,212    
Accrued expenses 45,989 52,213    
Current portion of federal coal lease obligations 0 63,970    
Other liabilities 1,803 1,632    
Total current liabilities 228,120 296,062    
Noncurrent liabilities        
Senior notes 490,792 489,715    
Asset retirement obligations, net of current portion 167,790 216,241 175,462  
Accumulated postretirement medical benefit obligation, net of current portion 55,401 50,276    
Other liabilities 12,370 11,025    
Total liabilities $ 954,473 $ 1,063,319    
Commitments and Contingencies (Note 13)    
Total equity $ 1,044,211 $ 1,087,834    
Total liabilities and equity 1,998,684 2,151,153    
Eliminations        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable 0 0    
Due from related parties (574,490) (601,313)    
Inventories, net 0 0    
Deferred income taxes (45) (46)    
Derivative financial instruments 0 0    
Other assets 0 0    
Total current assets (574,535) (601,359)    
Noncurrent assets        
Property, plant and equipment, net 0 0    
Port access contract rights, net 0 0    
Goodwill 0 0    
Deferred income taxes (8,637) 0    
Other assets (2,946,967) (3,013,443)    
Total assets (3,530,139) (3,614,802)    
Current liabilities        
Accounts payable 0 0    
Royalties and production taxes 0 0    
Accrued expenses 0 0    
Due to related parties (574,490) (601,313)    
Current portion of federal coal lease obligations 0 0    
Other liabilities (45) (46)    
Total current liabilities (574,535) (601,359)    
Noncurrent liabilities        
Senior notes 0 0    
Asset retirement obligations, net of current portion 0 0    
Deferred income taxes (8,637)      
Accumulated postretirement medical benefit obligation, net of current portion 0 0    
Other liabilities 0 0    
Total liabilities (583,172) (601,359)    
Total equity (2,946,967) (3,013,443)    
Total liabilities and equity (3,530,139) (3,614,802)    
Parent Guarantor (CPE Inc.)        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable 1 0    
Due from related parties 0 0    
Inventories, net 0 0    
Deferred income taxes 0 0    
Derivative financial instruments 0 0    
Prepaid taxes 9,388 3    
Other assets 577 289    
Total current assets 9,966 292    
Noncurrent assets        
Property, plant and equipment, net 0 0    
Port access contract rights, net 0 0    
Goodwill 0 0    
Deferred income taxes 0 0    
Other assets 1,060,437 1,108,101    
Total assets 1,070,403 1,108,393    
Current liabilities        
Accounts payable 212 0    
Royalties and production taxes 0 0    
Accrued expenses 1,859 6,194    
Due to related parties 15,484 14,365    
Current portion of federal coal lease obligations 0 0    
Other liabilities 0 0    
Total current liabilities 17,555 20,559    
Noncurrent liabilities        
Senior notes 0 0    
Asset retirement obligations, net of current portion 0 0    
Deferred income taxes 8,637      
Accumulated postretirement medical benefit obligation, net of current portion 0 0    
Other liabilities 0 0    
Total liabilities $ 26,192 $ 20,559    
Commitments and Contingencies (Note 13)    
Total equity $ 1,044,211 $ 1,087,834    
Total liabilities and equity 1,070,403 1,108,393    
Issuers        
Current assets        
Cash and cash equivalents 121,055 167,532 118,240 226,993
Accounts receivable 0 0    
Due from related parties 0 0    
Inventories, net 7,184 6,700    
Deferred income taxes 0 0    
Derivative financial instruments 0 0    
Prepaid taxes 0 0    
Other assets 0 6    
Total current assets 128,239 174,238    
Noncurrent assets        
Property, plant and equipment, net 5,280 6,167    
Port access contract rights, net 0 0    
Goodwill 0 0    
Deferred income taxes 48,348 33,926    
Other assets 1,890,055 1,910,699    
Total assets 2,071,922 2,125,031    
Current liabilities        
Accounts payable 8,309 1,287    
Royalties and production taxes 0 0    
Accrued expenses 8,500 5,318    
Due to related parties 503,887 520,611    
Current portion of federal coal lease obligations 0 0    
Other liabilities 45 46    
Total current liabilities 520,741 527,262    
Noncurrent liabilities        
Senior notes 490,792 489,715    
Asset retirement obligations, net of current portion 0 0    
Deferred income taxes 0      
Accumulated postretirement medical benefit obligation, net of current portion 0 0    
Other liabilities 0 0    
Total liabilities $ 1,011,533 $ 1,016,978    
Commitments and Contingencies (Note 13)    
Total equity $ 1,060,389 $ 1,108,053    
Total liabilities and equity 2,071,922 2,125,031    
Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 2,465 1,213 1,050 496
Accounts receivable 705 14,161    
Due from related parties 578,641 601,540    
Inventories, net 68,319 73,103    
Deferred income taxes 21,715 21,716    
Derivative financial instruments 7,258 17,111    
Prepaid taxes 0 0    
Other assets 16,091 9,541    
Total current assets 695,194 738,385    
Noncurrent assets        
Property, plant and equipment, net 1,509,482 1,582,971    
Port access contract rights, net 50,997 53,780    
Goodwill 2,280 35,634    
Deferred income taxes 26,193 22,542    
Other assets 41,015 26,543    
Total assets 2,325,161 2,459,855    
Current liabilities        
Accounts payable 45,653 50,679    
Royalties and production taxes 126,139 126,212    
Accrued expenses 35,630 40,701    
Due to related parties 0 0    
Current portion of federal coal lease obligations 0 63,970    
Other liabilities 1,803 1,632    
Total current liabilities 209,225 283,194    
Noncurrent liabilities        
Senior notes 0 0    
Asset retirement obligations, net of current portion 167,790 216,241    
Deferred income taxes 0      
Accumulated postretirement medical benefit obligation, net of current portion 55,401 50,276    
Other liabilities 12,370 11,025    
Total liabilities $ 444,786 $ 560,736    
Commitments and Contingencies (Note 13)    
Total equity $ 1,880,375 $ 1,899,119    
Total liabilities and equity 2,325,161 2,459,855    
Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 0 0 $ 0 $ 4,144
Accounts receivable 61,323 72,676    
Due from related parties 0 0    
Inventories, net 0 0    
Deferred income taxes 0 0    
Derivative financial instruments 0 0    
Prepaid taxes 0 0    
Other assets 0 0    
Total current assets 61,323 72,676    
Noncurrent assets        
Property, plant and equipment, net 0 0    
Port access contract rights, net 0 0    
Goodwill 0 0    
Deferred income taxes 14 0    
Other assets 0 0    
Total assets 61,337 72,676    
Current liabilities        
Accounts payable 16 68    
Royalties and production taxes 0 0    
Accrued expenses 0 0    
Due to related parties 55,118 66,337    
Current portion of federal coal lease obligations 0 0    
Other liabilities 0 0    
Total current liabilities 55,134 66,405    
Noncurrent liabilities        
Senior notes 0 0    
Asset retirement obligations, net of current portion 0 0    
Deferred income taxes 0      
Accumulated postretirement medical benefit obligation, net of current portion 0 0    
Other liabilities 0 0    
Total liabilities $ 55,134 $ 66,405    
Commitments and Contingencies (Note 13)    
Total equity $ 6,203 $ 6,271    
Total liabilities and equity $ 61,337 $ 72,676