XML 23 R70.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Guarantor/Non-Guarantor Financial Information (Details 2) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Jun. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Supplemental Condensed Consolidating Statement of Operations and Comprehensive Income          
Revenue $ 301,673 $ 342,337   $ 863,374 $ 982,253
Costs and expenses          
Cost of product sold (exclusive of depreciation, depletion, amortization, and accretion, shown separately) 248,500 288,345   735,258 830,405
Depreciation and depletion 7,896 25,815   51,742 81,944
Amortization of port access contract rights 928 0   2,783 0
Accretion 3,070 3,848   9,960 12,066
Derivative financial instruments 10,235 (515)   17,781 (16,052)
Selling, general and administrative expenses 12,940 12,163   36,701 37,086
Goodwill impairment 0 0   33,355 0
Other operating costs 646 1,099   1,163 1,671
Total costs and expenses 284,215 330,755   888,743 947,120
Gain on sale of Decker Mine interest 0 (74,262)   0 (74,262)
Operating income (loss) 17,458 85,844   (25,369) 109,395
Other income (expense)          
Interest income 37 37   137 222
Interest expense (10,985) (12,701)   (36,274) (64,508)
Tax agreement benefit 0 58,595   0 58,595
Other, net 253 (31)   158 (262)
Total other income (expense) (10,695) 45,900   (35,979) (5,953)
Income (loss) before income tax provision and earnings from unconsolidated affiliates 6,763 131,744   (61,348) 103,442
Income tax benefit (expense) 2,205 (40,688)   12,350 (30,709)
Income (loss) from unconsolidated affiliates, net of tax (95) 13   294 562
Net income (loss) 8,873 91,069   (48,704) 73,295
Other comprehensive income (loss)          
Postretirement medical plan amortization of prior service cost 313 247   939 741
Write-off of prior service costs related to Decker Mine pension 0 3,183   0 3,183
Income tax on postretirement medical plan (116) (1,235)   (347) (1,413)
Other comprehensive income (loss) 197 2,195   592 2,511
Total comprehensive income (loss) 9,070 93,264   (48,112) 75,806
Eliminations          
Supplemental Condensed Consolidating Statement of Operations and Comprehensive Income          
Revenue (1,327) (2,256)   (5,602) (6,132)
Costs and expenses          
Cost of product sold (exclusive of depreciation, depletion, amortization, and accretion, shown separately) 0 0      
Depreciation and depletion 0 0      
Amortization of port access contract rights 0 0      
Accretion 0 0      
Derivative financial instruments 0 0      
Selling, general and administrative expenses (1,327) (2,256)   (5,602) (6,131)
Other operating costs 0 0      
Total costs and expenses (1,327) (2,256)   (5,602) (6,131)
Operating income (loss) 0 0      
Other income (expense)          
Interest income 0 0      
Interest expense 0 0      
Total other income (expense) 0 0      
Income (loss) before income tax provision and earnings from unconsolidated affiliates 0 0      
Income tax benefit (expense) 0 0      
Earnings (losses) from consolidated affiliates, net of tax (26,570) (108,471)   68,290 (106,085)
Net income (loss) (26,570) (108,471)   68,290 (106,086)
Other comprehensive income (loss)          
Postretirement medical plan amortization of prior service cost (626) (494)   (1,878) (1,482)
Write-off of prior service costs related to Decker Mine pension   (9,549)     (9,549)
Income tax on postretirement medical plan 232 3,616   694 3,972
Other comprehensive income (loss) (394) (6,427)   (1,184) (7,059)
Total comprehensive income (loss) (26,964) (114,898)   67,106 (113,145)
Parent Guarantor (CPE Inc.)          
Supplemental Condensed Consolidating Statement of Operations and Comprehensive Income          
Revenue 1,327 2,256   5,602 6,131
Costs and expenses          
Cost of product sold (exclusive of depreciation, depletion, amortization, and accretion, shown separately) 0 0   0 0
Depreciation and depletion 0 0   0 0
Amortization of port access contract rights 0 0   0 0
Accretion 0 0   0 0
Derivative financial instruments 0 0   0 0
Selling, general and administrative expenses 1,878 2,257   6,162 6,132
Goodwill impairment 0     0 0
Other operating costs 0 0   0 0
Total costs and expenses 1,878 2,257   6,162 6,132
Gain on sale of Decker Mine interest   0     0
Operating income (loss) (551) (1)   (560) (1)
Other income (expense)          
Interest income 0 0   0 0
Interest expense 0 0   0 0
Tax agreement benefit   58,595     58,595
Other, net 0 0   0 0
Total other income (expense) 0 58,595   0 58,595
Income (loss) before income tax provision and earnings from unconsolidated affiliates (551) 58,594   (560) 58,594
Income tax benefit (expense) 111 (21,522)   112 (21,522)
Income (loss) from unconsolidated affiliates, net of tax 0 0   0 0
Earnings (losses) from consolidated affiliates, net of tax 9,313 53,997   (48,256) 36,223
Net income (loss) 8,873 91,069   (48,704) 73,295
Other comprehensive income (loss)          
Postretirement medical plan amortization of prior service cost 313 247   939 741
Write-off of prior service costs related to Decker Mine pension   3,183     3,183
Income tax on postretirement medical plan (116) (1,235)   (347) (1,413)
Other comprehensive income (loss) 197 2,195   592 2,511
Total comprehensive income (loss) 9,070 93,264   (48,112) 75,806
Issuers          
Supplemental Condensed Consolidating Statement of Operations and Comprehensive Income          
Revenue 0 0   0 0
Costs and expenses          
Cost of product sold (exclusive of depreciation, depletion, amortization, and accretion, shown separately) (1) 12   17 209
Depreciation and depletion 530 765   1,822 2,300
Amortization of port access contract rights 0 0   0 0
Accretion 0 0   0 0
Derivative financial instruments 0 0   0 0
Selling, general and administrative expenses 247 189   702 548
Goodwill impairment 0     0 0
Other operating costs 0 0   0 46
Total costs and expenses 776 966   2,541 3,103
Gain on sale of Decker Mine interest   0     0
Operating income (loss) (776) (966)   (2,541) (3,103)
Other income (expense)          
Interest income 37 37   137 222
Interest expense (10,785) (11,000)   (32,855) (57,053)
Tax agreement benefit   0     0
Other, net (41) (84)   (172) (865)
Total other income (expense) (10,789) (11,047)   (32,890) (57,696)
Income (loss) before income tax provision and earnings from unconsolidated affiliates (11,565) (12,013)   (35,431) (60,799)
Income tax benefit (expense) 3,578 12,084   7,133 24,866
Income (loss) from unconsolidated affiliates, net of tax 8 7   7 (8)
Earnings (losses) from consolidated affiliates, net of tax 17,292 53,919   (19,965) 72,164
Net income (loss) 9,313 53,997   (48,256) 36,223
Other comprehensive income (loss)          
Postretirement medical plan amortization of prior service cost 313 247   939 741
Write-off of prior service costs related to Decker Mine pension   3,183     3,183
Income tax on postretirement medical plan (116) (1,235)   (347) (1,413)
Other comprehensive income (loss) 197 2,195   592 2,511
Total comprehensive income (loss) 9,510 56,192   (47,664) 38,734
Guarantor Subsidiaries          
Supplemental Condensed Consolidating Statement of Operations and Comprehensive Income          
Revenue 301,673 336,242   863,374 966,601
Costs and expenses          
Cost of product sold (exclusive of depreciation, depletion, amortization, and accretion, shown separately) 248,500 282,402   735,242 812,355
Depreciation and depletion 7,366 25,979   49,920 80,812
Amortization of port access contract rights 928 0   2,783 0
Accretion 3,070 3,077   9,960 9,263
Derivative financial instruments 10,235 (515)   17,781 (16,052)
Selling, general and administrative expenses 12,142 11,973   35,438 36,537
Goodwill impairment 0     33,355 0
Other operating costs 646 1,099   1,163 1,627
Total costs and expenses 282,887 324,015   885,642 924,542
Gain on sale of Decker Mine interest   (74,262)     (74,262)
Operating income (loss) 18,786 86,489   (22,268) 116,321
Other income (expense)          
Interest income 0 0   0 0
Interest expense (113) (1,602)   (3,162) (7,156)
Tax agreement benefit   0     0
Other, net 252 (30)   159 315
Total other income (expense) 139 (1,632)   (3,003) (6,841)
Income (loss) before income tax provision and earnings from unconsolidated affiliates 18,925 84,857   (25,271) 109,480
Income tax benefit (expense) (1,495) (31,499)   5,088 (35,585)
Income (loss) from unconsolidated affiliates, net of tax (103) 6   287 571
Earnings (losses) from consolidated affiliates, net of tax (35) 555   (69) (2,302)
Net income (loss) 17,292 53,919   (19,965) 72,164
Other comprehensive income (loss)          
Postretirement medical plan amortization of prior service cost 313 247   939 741
Write-off of prior service costs related to Decker Mine pension   3,183     3,183
Income tax on postretirement medical plan (116) (1,235)   (347) (1,413)
Other comprehensive income (loss) 197 2,195   592 2,511
Total comprehensive income (loss) 17,489 56,114   (19,373) 74,675
Non-Guarantor Subsidiaries          
Supplemental Condensed Consolidating Statement of Operations and Comprehensive Income          
Revenue 0 6,095   0 15,653
Costs and expenses          
Cost of product sold (exclusive of depreciation, depletion, amortization, and accretion, shown separately) 0 5,932   0 17,841
Depreciation and depletion 0 (929)   0 (1,168)
Amortization of port access contract rights 0 0   0 0
Accretion 0 771   0 2,803
Derivative financial instruments 0 0   0 0
Selling, general and administrative expenses 0 0   0 0
Goodwill impairment 0     0 0
Other operating costs 0 0   0 0
Total costs and expenses 0 5,774   0 19,475
Gain on sale of Decker Mine interest   0     0
Operating income (loss) 0 321   0 (3,823)
Other income (expense)          
Interest income 0 0   0 0
Interest expense (87) (99)   (258) (299)
Tax agreement benefit   0     0
Other, net 41 84   172 289
Total other income (expense) (46) (15)   (86) (10)
Income (loss) before income tax provision and earnings from unconsolidated affiliates (46) 306   (86) (3,833)
Income tax benefit (expense) 11 249   17 1,531
Income (loss) from unconsolidated affiliates, net of tax 0 0 $ 0 0  
Earnings (losses) from consolidated affiliates, net of tax 0 0   0 0
Net income (loss) (35) 555   (69) (2,302)
Other comprehensive income (loss)          
Postretirement medical plan amortization of prior service cost 0 0   0 0
Write-off of prior service costs related to Decker Mine pension   3,183     3,183
Income tax on postretirement medical plan 0 (1,146)   0 (1,146)
Other comprehensive income (loss) 0 2,037   0 2,037
Total comprehensive income (loss) $ (35) $ 2,592   $ (69) $ (265)