XML 50 R40.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information (Tables)
9 Months Ended
Sep. 30, 2015
Segment Information  
Schedule of revenue
Three Months EndedNine Months Ended
September 30,September 30,
2015201420152014
Owned and Operated Mines$ 265,657 $ 285,983 $ 733,735 $ 827,680
Logistics and Related Activities 44,772 65,640 162,802 178,836
Corporate and Other 2,176 7,789 8,626 20,429
Eliminations of intersegment sales (10,931) (17,075) (41,789) (44,692)
Consolidated revenue$ 301,673 $ 342,337 $ 863,374 $ 982,253
Summary of total revenue from external customers by geographic location
Three Months EndedNine Months Ended
September 30,September 30,
2015201420152014
United States$ 265,531 $ 284,843 $ 726,340 $ 819,562
South Korea 29,252 48,945 114,734 127,370
Other 6,890 8,549 22,300 35,321
Total revenue from external customers$ 301,673 $ 342,337 $ 863,374 $ 982,253
Summary of Adjusted EBITDA
Three Months Ended September 30,
20152014
Adjusted EBITDA
Owned and Operated Mines$ 57,795 $ 43,589
Logistics and Related Activities (19,050) 1,394
Corporate and Other 512 1,040
Subtotal reportable segments 39,257 46,023
Eliminations (237) (304)
Interest expense, net (10,947) (12,664)
Depreciation and depletion (7,896) (25,815)
Amortization (928)
Accretion (3,070) (3,848)
Income tax benefit (expense) 2,205 (40,688)
Tax agreement benefit (1) 58,595
Derivative financial instruments:
Exclusion of fair value mark-to-market gains (losses) (2)$ (10,235)$ 515
Inclusion of cash amounts paid (received) (3)(4) 724 (5,007)
Total derivative financial instruments (9,511) (4,492)
Goodwill impairment
Gain on sale of Decker Mine interest 74,262
Net income (loss)$ 8,873 $ 91,069

  • Changes to related deferred taxes are included in income tax benefit (expense).
  • Fair value mark-to-market (gains) losses reflected on the statement of operations.
  • Cash gains and losses reflected within operating cash flows.
  • Excludes $991 of premiums paid in prior periods for contracts settled during the three months ended September 30, 2015.

Nine Months Ended September 30,
20152014
Adjusted EBITDA
Owned and Operated Mines$ 119,221 $ 126,741
Logistics and Related Activities (33,780) 4,465
Corporate and Other 4,994 593
Subtotal reportable segments 90,435 131,799
Eliminations (1,349) (1,503)
Interest expense, net (36,137) (64,286)
Depreciation and depletion (51,742) (81,944)
Amortization (2,783)
Accretion (9,960) (12,066)
Income tax benefit (expense) 12,350 (30,709)
Tax agreement benefit (1) 58,595
Derivative financial instruments:
Exclusion of fair value mark-to-market gains (losses) (2)$ (17,781)$ 16,052
Inclusion of cash amounts paid (received) (3)(4)(5) 1,618 (16,905)
Total derivative financial instruments (16,164) (852)
Goodwill impairment (33,355)
Gain on sale of Decker Mine interest 74,262
Net income (loss)$ (48,704)$ 73,295

  • Changes to related deferred taxes are included in income tax benefit (expense).
  • Fair value mark-to-market (gains) losses reflected on the statement of operations.
  • Cash gains and losses reflected within operating cash flows.
  • Excludes $3,967 of premiums paid in prior periods for contracts settled during the nine months ended September 30, 2015.
  • Excludes $5,813 of premiums paid in at contract inception during the nine months ended September 30, 2015.
Summary of total assets
September 30,December 31,
20152014
Owned and Operated Mines$ 1,594,188 $ 1,704,267
Logistics and Related Activities 86,356 92,347
Corporate and Other 318,297 354,846
Eliminations (157) (307)
Consolidated assets$ 1,998,684 $ 2,151,153
Capital Expenditures
Nine Months Ended
September 30,
20152014
Owned and Operated Mines$ 32,640 $ 17,534
Logistics and Related Activities 37,100
Corporate and Other 3,198 3,692
Consolidated$ 35,838 $ 58,326