XML 85 R69.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Guarantor/Non-Guarantor Financial Information (Details 3) - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
Current assets        
Cash and cash equivalents $ 95,538 $ 168,745 $ 225,484 $ 231,633
Accounts receivable 52,214 86,838    
Due from related parties 2,473 227    
Inventories, net 78,714 79,802    
Deferred income taxes 21,670 21,670    
Derivative financial instruments 13,086 17,111    
Other assets 20,622 9,840    
Total current assets 284,317 384,233    
Noncurrent assets        
Property, plant and equipment, net 1,543,858 1,589,138    
Port access contract rights, net 51,925 53,780    
Goodwill 2,280 35,634    
Deferred income taxes 63,254 56,468    
Other assets 47,889 40,665    
Total assets 1,993,523 2,159,918    
Current liabilities        
Accounts payable 47,620 52,035    
Royalties and production taxes 110,830 126,212    
Accrued expenses 38,045 52,213    
Current portion of federal coal lease obligations 0 63,970    
Other liabilities 1,632 1,632    
Total current liabilities 198,127 296,062    
Noncurrent liabilities        
Senior notes 498,603 498,480    
Asset retirement obligations, net of current portion 200,175 216,241 250,458  
Accumulated postretirement medical benefit obligation, net of current portion 53,691 50,276    
Other liabilities 10,375 11,025    
Total liabilities $ 960,971 $ 1,072,084    
Commitments and Contingencies (Note 13)        
Total equity $ 1,032,552 $ 1,087,834    
Total liabilities and equity 1,993,523 2,159,918    
Eliminations        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable 0 0    
Due from related parties (528,454) (601,313)    
Inventories, net 0 0    
Deferred income taxes (45) (46)    
Derivative financial instruments 0 0    
Other assets 0 0    
Total current assets (528,499) (601,359)    
Noncurrent assets        
Property, plant and equipment, net 0 0    
Port access contract rights, net 0 0    
Goodwill 0 0    
Deferred income taxes (413) 0    
Other assets (2,919,662) (3,013,443)    
Total assets (3,448,574) (3,614,802)    
Current liabilities        
Accounts payable 0 0    
Royalties and production taxes 0 0    
Accrued expenses 0 0    
Due to related parties (528,454) (601,313)    
Current portion of federal coal lease obligations 0 0    
Other liabilities (45) (46)    
Total current liabilities (528,499) (601,359)    
Noncurrent liabilities        
Senior notes 0 0    
Asset retirement obligations, net of current portion 0 0    
Deferred income taxes (413)      
Accumulated postretirement medical benefit obligation, net of current portion 0 0    
Other liabilities 0 0    
Total liabilities (528,912) (601,359)    
Total equity (2,919,662) (3,013,443)    
Total liabilities and equity (3,448,574) (3,614,802)    
Parent Guarantor (CPE Inc.)        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable 0 0    
Due from related parties 0 0    
Inventories, net 0 0    
Deferred income taxes 0 0    
Derivative financial instruments 0 0    
Other assets 4,618 292    
Total current assets 4,618 292    
Noncurrent assets        
Property, plant and equipment, net 0 0    
Port access contract rights, net 0 0    
Goodwill 0 0    
Deferred income taxes 0 0    
Other assets 1,050,926 1,108,101    
Total assets 1,055,544 1,108,393    
Current liabilities        
Accounts payable 3 0    
Royalties and production taxes 0 0    
Accrued expenses 1,692 6,194    
Due to related parties 20,884 14,365    
Current portion of federal coal lease obligations 0 0    
Other liabilities 0 0    
Total current liabilities 22,579 20,559    
Noncurrent liabilities        
Senior notes 0 0    
Asset retirement obligations, net of current portion 0 0    
Deferred income taxes 413      
Accumulated postretirement medical benefit obligation, net of current portion 0 0    
Other liabilities 0 0    
Total liabilities $ 22,992 $ 20,559    
Commitments and Contingencies (Note 13)        
Total equity $ 1,032,552 $ 1,087,834    
Total liabilities and equity 1,055,544 1,108,393    
Issuers        
Current assets        
Cash and cash equivalents 94,100 167,532 222,263 226,993
Accounts receivable 0 0    
Due from related parties 0 0    
Inventories, net 7,104 6,700    
Deferred income taxes 0 0    
Derivative financial instruments 0 0    
Other assets 27 6    
Total current assets 101,231 174,238    
Noncurrent assets        
Property, plant and equipment, net 5,480 6,167    
Port access contract rights, net 0 0    
Goodwill 0 0    
Deferred income taxes 37,482 33,926    
Other assets 1,881,030 1,919,464    
Total assets 2,025,223 2,133,795    
Current liabilities        
Accounts payable 2,156 1,287    
Royalties and production taxes 0 0    
Accrued expenses 4,781 5,318    
Due to related parties 468,760 520,611    
Current portion of federal coal lease obligations 0 0    
Other liabilities 45 46    
Total current liabilities 475,742 527,262    
Noncurrent liabilities        
Senior notes 498,603 498,480    
Asset retirement obligations, net of current portion 0 0    
Deferred income taxes 0      
Accumulated postretirement medical benefit obligation, net of current portion 0 0    
Other liabilities 0 0    
Total liabilities $ 974,345 $ 1,025,742    
Commitments and Contingencies (Note 13)        
Total equity $ 1,050,878 $ 1,108,053    
Total liabilities and equity 2,025,223 2,133,795    
Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 1,438 1,213 1,881 496
Accounts receivable 7,152 14,161    
Due from related parties 530,927 601,540    
Inventories, net 71,610 73,103    
Deferred income taxes 21,715 21,716    
Derivative financial instruments 13,086 17,111    
Other assets 15,977 9,541    
Total current assets 661,905 738,385    
Noncurrent assets        
Property, plant and equipment, net 1,538,378 1,582,971    
Port access contract rights, net 51,925 53,780    
Goodwill 2,280 35,634    
Deferred income taxes 26,179 22,542    
Other assets 35,595 26,543    
Total assets 2,316,262 2,459,855    
Current liabilities        
Accounts payable 45,440 50,679    
Royalties and production taxes 110,830 126,212    
Accrued expenses 31,572 40,701    
Due to related parties 0 0    
Current portion of federal coal lease obligations 0 63,970    
Other liabilities 1,632 1,632    
Total current liabilities 189,474 283,194    
Noncurrent liabilities        
Senior notes 0 0    
Asset retirement obligations, net of current portion 200,175 216,241    
Deferred income taxes 0      
Accumulated postretirement medical benefit obligation, net of current portion 53,691 50,276    
Other liabilities 10,375 11,025    
Total liabilities $ 453,715 $ 560,736    
Commitments and Contingencies (Note 13)        
Total equity $ 1,862,547 $ 1,899,119    
Total liabilities and equity 2,316,262 2,459,855    
Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 0 0 $ 1,340 $ 4,144
Accounts receivable 45,062 72,676    
Due from related parties 0 0    
Inventories, net 0 0    
Deferred income taxes 0 0    
Derivative financial instruments 0 0    
Other assets 0 0    
Total current assets 45,062 72,676    
Noncurrent assets        
Property, plant and equipment, net 0 0    
Port access contract rights, net 0 0    
Goodwill 0 0    
Deferred income taxes 6 0    
Other assets 0 0    
Total assets 45,068 72,676    
Current liabilities        
Accounts payable 20 68    
Royalties and production taxes 0 0    
Accrued expenses 0 0    
Due to related parties 38,810 66,337    
Current portion of federal coal lease obligations 0 0    
Other liabilities 0 0    
Total current liabilities 38,830 66,405    
Noncurrent liabilities        
Senior notes 0 0    
Asset retirement obligations, net of current portion 0 0    
Deferred income taxes 0      
Accumulated postretirement medical benefit obligation, net of current portion 0 0    
Other liabilities 0 0    
Total liabilities $ 38,830 $ 66,405    
Commitments and Contingencies (Note 13)        
Total equity $ 6,238 $ 6,271    
Total liabilities and equity $ 45,068 $ 72,676