XML 56 R68.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Guarantor/Non-Guarantor Financial Information (Details 2) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Supplemental Condensed Consolidating Statement of Operations and Comprehensive Income        
Revenue $ 244,148 $ 320,850 $ 561,701 $ 639,916
Costs and expenses        
Cost of product sold (exclusive of depreciation, depletion, amortization, and accretion, shown separately) 222,443 270,121 486,760 542,060
Depreciation and depletion 19,310 29,200 43,846 56,128
Amortization of port access contract rights 928 0 1,855 0
Accretion 3,348 4,088 6,890 8,217
Derivative financial instruments 2,761 (2,803) 7,546 (15,537)
Selling, general and administrative expenses 12,511 12,483 23,760 24,924
Goodwill impairment 33,355 0 33,355 0
Other operating costs 304 333 517 573
Total costs and expenses 294,960 313,422 604,529 616,365
Operating income (loss) (50,812) 7,428 (42,828) 23,551
Other income (expense)        
Interest income 50 61 99 185
Interest expense (12,621) (13,813) (25,289) (51,807)
Other, net 244 233 (93) (231)
Total other income (expense) (12,327) (13,519) (25,283) (51,853)
Income (loss) before income tax provision and earnings from unconsolidated affiliates (63,139) (6,091) (68,111) (28,302)
Income tax benefit (expense) 9,866 3,489 10,146 9,979
Earnings from unconsolidated affiliates, net of tax 376 454 388 549
Net income (loss) (52,897) (2,148) (57,577) (17,774)
Other comprehensive income (loss)        
Postretirement medical plan amortization of prior service cost 313 247 626 494
Income tax on postretirement medical plan (116) (89) (232) (178)
Other comprehensive income (loss) 197 158 394 316
Total comprehensive income (loss) (52,700) (1,990) (57,183) (17,458)
Eliminations        
Supplemental Condensed Consolidating Statement of Operations and Comprehensive Income        
Revenue (2,156) (1,975) (4,275) (3,875)
Costs and expenses        
Cost of product sold (exclusive of depreciation, depletion, amortization, and accretion, shown separately) 0 0    
Depreciation and depletion 0 0    
Amortization of port access contract rights 0 0    
Accretion 0 0    
Derivative financial instruments 0 0    
Selling, general and administrative expenses (2,156) (1,975) (4,275) (3,875)
Other operating costs 0 0    
Total costs and expenses (2,156) (1,975) (4,275) (3,875)
Operating income (loss) 0 0    
Other income (expense)        
Interest income 0 0    
Interest expense 0 0    
Total other income (expense) 0 0    
Income (loss) before income tax provision and earnings from unconsolidated affiliates 0 0    
Income tax benefit (expense) 0 0    
Earnings (losses) from consolidated affiliates, net of tax 96,907 (2,521) 94,860 2,387
Net income (loss) 96,907 (2,521) 94,860 2,387
Other comprehensive income (loss)        
Postretirement medical plan amortization of prior service cost (626) (494) (1,252) (988)
Income tax on postretirement medical plan 232 178 464 356
Other comprehensive income (loss) (394) (316) (788) (632)
Total comprehensive income (loss) 96,513 (2,837) 94,072 1,755
Parent Guarantor (CPE Inc.)        
Supplemental Condensed Consolidating Statement of Operations and Comprehensive Income        
Revenue 2,156 1,975 4,275 3,875
Costs and expenses        
Cost of product sold (exclusive of depreciation, depletion, amortization, and accretion, shown separately) 0 0 0 0
Depreciation and depletion 0 0 0 0
Amortization of port access contract rights 0 0 0 0
Accretion 0 0 0 0
Derivative financial instruments 0 0 0 0
Selling, general and administrative expenses 2,165 1,975 4,284 3,875
Goodwill impairment 0   0 0
Other operating costs 0 0 0 0
Total costs and expenses 2,165 1,975 4,284 3,875
Operating income (loss) (9) 0 (9) 0
Other income (expense)        
Interest income 0 0 0 0
Interest expense 0 0 0 0
Other, net 0 0 0 0
Total other income (expense) 0 0 0 0
Income (loss) before income tax provision and earnings from unconsolidated affiliates (9) 0 (9) 0
Income tax benefit (expense) 1 0 1 0
Earnings from unconsolidated affiliates, net of tax 0 0 0 0
Earnings (losses) from consolidated affiliates, net of tax (52,889) (2,148) (57,569) (17,774)
Net income (loss) (52,897) (2,148) (57,577) (17,774)
Other comprehensive income (loss)        
Postretirement medical plan amortization of prior service cost 313 247 626 494
Income tax on postretirement medical plan (116) (89) (232) (178)
Other comprehensive income (loss) 197 158 394 316
Total comprehensive income (loss) (52,700) (1,990) (57,183) (17,458)
Issuers        
Supplemental Condensed Consolidating Statement of Operations and Comprehensive Income        
Revenue 0 0 0 0
Costs and expenses        
Cost of product sold (exclusive of depreciation, depletion, amortization, and accretion, shown separately) 10 28 18 197
Depreciation and depletion 645 778 1,292 1,535
Amortization of port access contract rights 0 0 0 0
Accretion 0 0 0 0
Derivative financial instruments 0 0 0 0
Selling, general and administrative expenses 167 162 454 360
Goodwill impairment 0   0 0
Other operating costs 0 0 0 45
Total costs and expenses 822 968 1,764 2,137
Operating income (loss) (822) (968) (1,764) (2,137)
Other income (expense)        
Interest income 50 61 99 185
Interest expense (10,967) (10,938) (22,070) (46,054)
Other, net (44) (116) (131) (781)
Total other income (expense) (10,961) (10,993) (22,102) (46,650)
Income (loss) before income tax provision and earnings from unconsolidated affiliates (11,783) (11,961) (23,866) (48,787)
Income tax benefit (expense) 2,876 3,653 3,555 12,784
Earnings from unconsolidated affiliates, net of tax 0 0 (1) (16)
Earnings (losses) from consolidated affiliates, net of tax (43,982) 6,160 (37,257) 18,245
Net income (loss) (52,889) (2,148) (57,569) (17,774)
Other comprehensive income (loss)        
Postretirement medical plan amortization of prior service cost 313 247 626 494
Income tax on postretirement medical plan (116) (89) (232) (178)
Other comprehensive income (loss) 197 158 394 316
Total comprehensive income (loss) (52,692) (1,990) (57,175) (17,458)
Guarantor Subsidiaries        
Supplemental Condensed Consolidating Statement of Operations and Comprehensive Income        
Revenue 244,148 315,258 561,701 630,359
Costs and expenses        
Cost of product sold (exclusive of depreciation, depletion, amortization, and accretion, shown separately) 222,433 263,358 486,742 529,954
Depreciation and depletion 18,665 28,444 42,554 54,833
Amortization of port access contract rights 928 0 1,855 0
Accretion 3,348 3,072 6,890 6,186
Derivative financial instruments 2,761 (2,803) 7,546 (15,537)
Selling, general and administrative expenses 12,335 12,321 23,296 24,564
Goodwill impairment 33,355   33,355 0
Other operating costs 304 333 517 527
Total costs and expenses 294,129 304,725 602,755 600,527
Operating income (loss) (49,981) 10,533 (41,054) 29,832
Other income (expense)        
Interest income 0 0 0 0
Interest expense (1,568) (2,775) (3,049) (5,554)
Other, net 244 233 (93) 346
Total other income (expense) (1,324) (2,542) (3,142) (5,208)
Income (loss) before income tax provision and earnings from unconsolidated affiliates (51,305) 7,991 (44,196) 24,624
Income tax benefit (expense) 6,983 (794) 6,584 (4,085)
Earnings from unconsolidated affiliates, net of tax 376 454 389 564
Earnings (losses) from consolidated affiliates, net of tax (36) (1,491) (34) (2,858)
Net income (loss) (43,982) 6,160 (37,257) 18,245
Other comprehensive income (loss)        
Postretirement medical plan amortization of prior service cost 313 247 626 494
Income tax on postretirement medical plan (116) (89) (232) (178)
Other comprehensive income (loss) 197 158 394 316
Total comprehensive income (loss) (43,785) 6,318 (36,863) 18,561
Non-Guarantor Subsidiaries        
Supplemental Condensed Consolidating Statement of Operations and Comprehensive Income        
Revenue 0 5,592 0 9,557
Costs and expenses        
Cost of product sold (exclusive of depreciation, depletion, amortization, and accretion, shown separately) 0 6,736 0 11,909
Depreciation and depletion 0 (22) 0 (240)
Amortization of port access contract rights 0 0 0 0
Accretion 0 1,016 0 2,032
Derivative financial instruments 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Goodwill impairment 0   0 0
Other operating costs 0 0 0 0
Total costs and expenses 0 7,730 0 13,701
Operating income (loss) 0 (2,138) 0 (4,144)
Other income (expense)        
Interest income 0 0 0 0
Interest expense (86) (100) (171) (199)
Other, net 44 117 131 204
Total other income (expense) (42) 17 (40) 5
Income (loss) before income tax provision and earnings from unconsolidated affiliates (42) (2,121) (40) (4,139)
Income tax benefit (expense) 6 630 6 1,281
Earnings from unconsolidated affiliates, net of tax 0 0 0 0
Earnings (losses) from consolidated affiliates, net of tax 0 0 0 0
Net income (loss) (36) (1,491) (34) (2,858)
Other comprehensive income (loss)        
Postretirement medical plan amortization of prior service cost 0 0 0 0
Income tax on postretirement medical plan 0 0 0 0
Other comprehensive income (loss) 0 0 0 0
Total comprehensive income (loss) $ (36) $ (1,491) $ (34) $ (2,858)