XML 45 R40.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information (Tables)
6 Months Ended
Jun. 30, 2015
Segment Information  
Schedule of revenue
Three Months EndedSix Months Ended
June 30,June 30,
2015201420152014
Owned and Operated Mines$ 206,279 $ 272,099 $ 468,078 $ 541,698
Logistics and Related Activities 48,591 54,683 118,031 113,196
Corporate and Other 1,219 8,267 6,450 12,639
Eliminations of intersegment sales (11,941) (14,198) (30,858) (27,617)
Consolidated revenue$ 244,148 $ 320,850 $ 561,701 $ 639,916
Summary of total revenue from external customers by geographic location
Three Months EndedSix Months Ended
June 30,June 30,
2015201420152014
United States$ 202,675 $ 267,489 $ 460,809 $ 534,718
South Korea 35,470 27,482 85,481 78,425
Other 6,003 25,879 15,411 26,773
Total revenue from external customers$ 244,148 $ 320,850 $ 561,701 $ 639,916
Summary of Adjusted EBITDA
Three Months Ended June 30,
20152014
Adjusted EBITDA
Owned and Operated Mines$ 17,130 $ 41,956
Logistics and Related Activities (6,392) 2,699
Corporate and Other 362 1,420
Subtotal reportable segments 11,100 46,075
Eliminations (456) (848)
Interest expense, net (12,571) (13,752)
Depreciation and depletion (19,310) (29,200)
Amortization (928)
Accretion (3,348) (4,088)
Income tax benefit (expense) 9,866 3,489
Tax agreement (expense) benefit (1)
Derivative financial instruments:
Exclusion of fair value mark-to-market gains (losses) (2)$ (2,761)$ 2,803
Inclusion of cash amounts (received) paid (3) (4) (5) (1,135) (6,628)
Total derivative financial instruments (3,896) (3,825)
Goodwill impairment (33,355)
Net income (loss)$ (52,897)$ (2,148)

  • Changes to related deferred taxes are included in income tax expense.
  • Fair value mark-to-market (gains) losses reflected on the statement of operations.
  • Cash gains and losses reflected within operating cash flows.
  • Excludes premiums paid in prior periods for contracts settled during the period $ 992 $ —
  • Excludes premiums paid at contract inception during the period $ 5,813 $ —

Six Months Ended June 30,
20152014
Adjusted EBITDA
Owned and Operated Mines$ 61,426 $ 83,152
Logistics and Related Activities (14,730) 3,070
Corporate and Other 4,481 (448)
Subtotal reportable segments 51,177 85,774
Eliminations (1,112) (1,199)
Interest expense, net (25,190) (51,622)
Depreciation and depletion (43,846) (56,128)
Amortization (1,855)
Accretion (6,890) (8,217)
Income tax benefit (expense) 10,146 9,979
Tax agreement (expense) benefit (1)
Derivative financial instruments:
Exclusion of fair value mark-to-market gains (losses) (2)$ (7,546)$ 15,537
Inclusion of cash amounts received (3)(4) (5) 894 (11,898)
Total derivative financial instruments (6,652) 3,640
Goodwill impairment (33,355)
Net income (loss)$ (57,577)$ (17,774)

  • Changes to related deferred taxes are included in income tax expense.
  • Fair value mark-to-market (gains) losses reflected on the statement of operations.
  • Cash gains and losses reflected within operating cash flows.
  • Excludes premiums paid in prior periods for contracts settled during the period $ 2,976 $ —
Summary of total assets
June 30,December 31,
20152014
Owned and Operated Mines$ 1,631,506 $ 1,704,267
Logistics and Related Activities 87,627 92,347
Corporate and Other 274,437 363,611
Eliminations (47) (307)
Consolidated assets$ 1,993,523 $ 2,159,918
Capital Expenditures
Six Months Ended
June 30,
20152014
Owned and Operated Mines$ 22,327 $ 8,930
Logistics and Related Activities
Corporate and Other 2,185 1,840
Consolidated$ 24,512 $ 10,770