XML 85 R58.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor/Non-Guarantor Financial Information (CPE Resources only) (Details 2) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2012
Dec. 31, 2011
Current assets        
Cash and cash equivalents $ 199,747 $ 197,691 $ 121,584 $ 404,240
Investments in marketable securities 80,501 80,341    
Accounts receivable 95,886 76,117    
Due from related parties 836 1,561    
Inventories, net 82,659 81,675    
Deferred income taxes 26,538 28,112    
Derivative financial instruments 37,252 13,785    
Other assets 26,737 16,513    
Total current assets 550,156 495,795    
Noncurrent assets        
Property, plant and equipment, net 1,679,731 1,678,294    
Goodwill 35,634 35,634    
Deferred income taxes 91,909 101,075    
Other assets 44,259 40,525    
Total assets 2,401,689 2,351,323    
Current liabilities        
Accounts payable 62,697 49,589    
Royalties and production taxes 129,467 129,351    
Accrued expenses 58,570 50,364    
Due to related parties 6,299 12,554    
Current portion of federal coal lease obligations 54,339 63,191    
Other liabilities 3,854 2,770    
Total current liabilities 328,412 314,750    
Noncurrent liabilities        
Senior notes 596,735 596,506    
Federal coal lease obligations, net of current portion 122,928 122,928    
Asset retirement obligations, net of current portion 239,576 238,991    
Other liabilities 61,846 50,073    
Total liabilities 1,446,550 1,420,301    
Commitments and Contingencies (Note 9)          
Total member's equity 955,139 931,022    
Total liabilities and member's equity 2,401,689 2,351,323    
Parent Company (CPE Resources)
       
Current assets        
Cash and cash equivalents 198,394 195,076 119,131 401,087
Investments in marketable securities 80,501 80,341    
Inventories, net 5,880 6,741    
Derivative financial instruments   138    
Other assets   7    
Total current assets 284,775 282,303    
Noncurrent assets        
Property, plant and equipment, net 9,458 9,239    
Deferred income taxes 27,143 22,807    
Other assets 1,732,560 1,682,267    
Total assets 2,053,936 1,996,616    
Current liabilities        
Accounts payable 3,004 2,558    
Accrued expenses 2,101 2,087    
Due to related parties 432,105 396,137    
Current deferred income taxes 27 27    
Other liabilities 51 49    
Total current liabilities 437,288 400,858    
Noncurrent liabilities        
Senior notes 596,735 596,506    
Other liabilities 31 61    
Total liabilities 1,034,054 997,425    
Total member's equity 1,019,882 999,190    
Total liabilities and member's equity 2,053,936 1,996,615    
Guarantor Subsidiaries
       
Current assets        
Cash and cash equivalents 208   2 2
Accounts receivable 17,392 74,008    
Due from related parties 492,762 385,102    
Inventories, net 72,658 71,312    
Deferred income taxes 19,550 21,124    
Derivative financial instruments 37,252 13,647    
Other assets 21,183 16,100    
Total current assets 661,005 581,293    
Noncurrent assets        
Property, plant and equipment, net 1,667,437 1,666,020    
Goodwill 35,634 35,634    
Deferred income taxes 11,711 24,650    
Total assets 2,375,787 2,307,597    
Current liabilities        
Accounts payable 56,383 45,896    
Royalties and production taxes 127,725 126,726    
Accrued expenses 49,178 41,529    
Current portion of federal coal lease obligations 54,339 63,191    
Other liabilities 2,837 1,754    
Total current liabilities 290,462 279,096    
Noncurrent liabilities        
Federal coal lease obligations, net of current portion 122,928 122,928    
Asset retirement obligations, net of current portion 167,884 164,626    
Other liabilities 79,134 77,655    
Total liabilities 660,408 644,305    
Total member's equity 1,715,379 1,663,293    
Total liabilities and member's equity 2,375,787 2,307,598    
Non-Guarantor Subsidiaries
       
Current assets        
Cash and cash equivalents 1,145 2,615 2,451 3,151
Accounts receivable 78,494 2,108    
Due from related parties   42    
Inventories, net 4,121 3,622    
Other assets 150 117    
Total current assets 83,910 8,504    
Noncurrent assets        
Property, plant and equipment, net 2,836 3,035    
Deferred income taxes 18,116 18,679    
Other assets   4,470    
Total assets 104,862 34,688    
Current liabilities        
Accounts payable 3,310 1,117    
Royalties and production taxes 1,742 2,625    
Accrued expenses 5,380 292    
Due to related parties 66,120      
Other liabilities 966 966    
Total current liabilities 77,518 5,001    
Noncurrent liabilities        
Asset retirement obligations, net of current portion 71,691 74,365    
Other liabilities 5,899 5,806    
Total liabilities 155,108 85,172    
Total member's equity (50,246) (50,484)    
Total liabilities and member's equity 104,862 34,688    
Eliminations
       
Current assets        
Due from related parties (491,926) (383,582)    
Deferred income taxes (27) (28)    
Total current assets (491,953) (383,610)    
Noncurrent assets        
Other assets (1,688,350) (1,646,259)    
Total assets (2,180,303) (2,029,869)    
Current liabilities        
Due to related parties (491,926) (383,583)    
Current deferred income taxes (27) (27)    
Total current liabilities (491,953) (383,611)    
Noncurrent liabilities        
Other liabilities (23,217) (33,449)    
Total liabilities (515,170) (417,060)    
Total member's equity (1,665,133) (1,612,809)    
Total liabilities and member's equity (2,180,303) (2,029,869)    
CLOUD PEAK ENERGY RESOURCES LLC AND SUBSIDIARIES
       
Current assets        
Cash and cash equivalents 199,747 197,691 121,584 404,240
Investments in marketable securities 80,501 80,341    
Accounts receivable 95,886 76,117    
Due from related parties 836 1,561    
Inventories, net 82,659 81,675    
Deferred income taxes 19,523 21,096    
Derivative financial instruments 37,252 13,785    
Other assets 21,333 16,224    
Total current assets 537,737 488,490    
Noncurrent assets        
Property, plant and equipment, net 1,679,731 1,678,294    
Goodwill 35,634 35,634    
Deferred income taxes 56,970 66,136    
Other assets 44,210 40,478    
Total assets 2,354,282 2,309,032    
Current liabilities        
Accounts payable 62,697 49,571    
Royalties and production taxes 129,467 129,351    
Accrued expenses 56,659 43,908    
Due to related parties 6,299 12,554    
Current portion of federal coal lease obligations 54,339 63,191    
Other liabilities 3,854 2,769    
Total current liabilities 313,315 301,344    
Noncurrent liabilities        
Senior notes 596,735 596,506    
Federal coal lease obligations, net of current portion 122,928 122,928    
Asset retirement obligations, net of current portion 239,576 238,991    
Other liabilities 61,846 50,073    
Total liabilities 1,334,400 1,309,842    
Commitments and Contingencies (Note 9)          
Total member's equity 1,019,882 999,190    
Total liabilities and member's equity $ 2,354,282 $ 2,309,032