XML 105 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
6 Months Ended
Jun. 30, 2013
Segment Information  
Schedule of revenue

The following table presents revenue (in thousands):

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

Owned and Operated Mines

 

$

264,975

 

$

265,462

 

$

543,749

 

$

568,034

 

Logistics and Related Activities

 

67,069

 

83,491

 

132,939

 

163,045

 

Corporate and Other

 

11,811

 

10,769

 

17,640

 

16,466

 

Eliminations of intersegment sales

 

(13,860

)

(16,539

)

(26,280

)

(31,459

)

Consolidated revenue

 

$

329,996

 

$

343,183

 

$

668,048

 

$

716,086

 

Summary of total revenue from external customers by geographic location

The following table presents revenue from external customers by geographic region (in thousands):

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

United States

 

$

264,568

 

$

267,602

 

$

545,068

 

$

571,630

 

Asia

 

62,522

 

74,491

 

120,074

 

143,153

 

Other

 

2,906

 

1,090

 

2,906

 

1,303

 

Total revenue from external customers

 

$

329,996

 

$

343,183

 

$

668,048

 

$

716,086

 

Summary of Adjusted EBITDA

The following tables reconcile segment Adjusted EBITDA to net income (in thousands):

 

 

 

Three Months Ended June 30,

 

 

 

2013

 

2012

 

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

Owned and Operated Mines

 

 

 

$

34,230

 

 

 

$

51,564

 

Logistics and Related Activities

 

 

 

2,752

 

 

 

12,481

 

Corporate and Other

 

 

 

252

 

 

 

1,629

 

Eliminations

 

 

 

44

 

 

 

(41

)

Consolidated Adjusted EBITDA

 

 

 

37,277

 

 

 

65,632

 

Interest expense, net

 

 

 

(10,252

)

 

 

(7,624

)

Depreciation, depletion and accretion

 

 

 

(29,585

)

 

 

(25,707

)

Income tax

 

 

 

(2,462

)

 

 

(18,806

)

Tax agreement expense(1)

 

 

 

 

 

 

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

Exclusion of fair value mark-to-market gains(2)

 

$

12,284

 

 

 

$

20,183

 

 

 

Inclusion of cash amounts received(3)

 

(2,553

)

 

 

 

 

 

Total derivative financial instruments

 

 

 

9,731

 

 

 

20,183

 

Expired significant broker contract

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

$

4,709

 

 

 

$

33,678

 

 

 

 

Six Months Ended June 30,

 

 

 

2013

 

2012

 

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

Owned and Operated Mines

 

 

 

$

79,892

 

 

 

$

118,804

 

Logistics and Related Activities

 

 

 

4,117

 

 

 

22,850

 

Corporate and Other

 

 

 

1,743

 

 

 

(98

)

Eliminations

 

 

 

(224

)

 

 

(181

)

Consolidated Adjusted EBITDA

 

 

 

85,529

 

 

 

141,375

 

Interest expense, net

 

 

 

(20,611

)

 

 

(13,028

)

Depreciation, depletion and accretion

 

 

 

(56,924

)

 

 

(51,745

)

Income tax

 

 

 

(11,297

)

 

 

(33,908

)

Tax agreement expense(1)

 

 

 

 

 

 

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

Exclusion of fair value mark-to-market gains (2)

 

$

25,936

 

 

 

$

18,127

 

 

 

Inclusion of cash amounts received (3)

 

(2,529

)

 

 

(524

)

 

 

Total derivative financial instruments

 

 

 

23,407

 

 

 

17,603

 

Expired significant broker contract

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

$

20,104

 

 

 

$

60,296

 

 

(1)                                 Changes to related deferred taxes are included in income tax expense.

(2)                                 Derivative fair value mark-to-market (gains) losses reflected on the statement of operations.

(3)                                 Derivative cash gains and losses reflected within operating cash flows.

Summary of total assets

The following table presents total assets (in thousands):

 

 

 

June 30,

 

December 31,

 

 

 

2013

 

2012

 

Owned and Operated Mines

 

$

1,793,508

 

$

1,826,165

 

Logistics and Related Activities

 

71,943

 

46,426

 

Corporate and Other

 

536,357

 

478,536

 

Eliminations

 

(119

)

196

 

Consolidated assets

 

$

2,401,689

 

$

2,351,323

 

Summary of capital expenditures, including investments in project development and assets acquired under capital leases

The following table presents total capital expenditures, including investments in project development and assets acquired under capital leases (in thousands):

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2013

 

2012

 

Owned and Operated Mines

 

$

34,325

 

$

18,090

 

Logistics and Related Activities

 

337

 

 

Corporate and Other

 

1,501

 

3,785

 

Eliminations

 

 

 

Consolidated

 

$

36,163

 

$

21,875