XML 39 R56.htm IDEA: XBRL DOCUMENT v2.4.0.6
Equity-Based Compensation (CPE Inc. only) (Details) (USD $)
Share data in Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2013
Dec. 31, 2012
2009 Long Term Incentive Plan
   
Share-based compensation plans    
Unrecognized compensation cost $ 15,500,000  
Weighted-average period over which unrecognized compensation cost recognized prior to vesting 2 years 3 months 18 days  
Restricted Stock and Restricted Stock Units
   
Share-based compensation plans    
Award vesting period 3 years  
Period within which share-based awards vest if employee is terminated without cause after change in control 2 years  
Restricted stock and performance based share unit award activity    
Non-vested shares at the beginning of the period, number (in shares) 304  
Granted, number (in shares) 146  
Forfeited, number (in shares) (1)  
Vested, number (in shares) (55)  
Non-vested shares at the end of the period, number (in shares) 394  
Weighted Average Grant-Date Fair Value (per share)    
Non-vested shares at the beginning of the period (in dollars per share) $ 18.46  
Granted (in dollars per share) $ 17.77  
Forfeited (in dollars per share) $ 18.76  
Vested (in dollars per share) $ 16.22  
Non-vested shares at the end of the period (in dollars per share) $ 18.52  
Performance Based Share Units
   
Restricted stock and performance based share unit award activity    
Non-vested shares at the beginning of the period, number (in shares) 376  
Granted, number (in shares) 228  
Forfeited, number (in shares) (1)  
Non-vested shares at the end of the period, number (in shares) 603  
Weighted Average Grant-Date Fair Value (per share)    
Non-vested shares at the beginning of the period (in dollars per share) $ 18.66  
Granted (in dollars per share) $ 20.24  
Forfeited (in dollars per share) $ 18.71  
Non-vested shares at the end of the period (in dollars per share) $ 19.26  
Performance period 3 years  
Percentage of target amount, low end of range 0.00%  
Percentage of target amount, high end of range 200.00%  
Assumptions:    
Risk-free interest rate (as a percent) 0.40%  
Expected volatility (as a percent) 42.54%  
Expected option life 3 years  
Fair value (in dollars per share) $ 20.24  
Non-Qualified Stock Options
   
Share-based compensation plans    
Award vesting period 3 years  
Period within which share-based awards vest if employee is terminated without cause after change in control 2 years  
Maximum expiration period 10 years  
Assumptions:    
Risk-free interest rate (as a percent) 1.40%  
Expected volatility (as a percent) 49.70%  
Expected option life 6 years 6 months  
Fair value (in dollars per share) $ 8.72  
Non-qualified stock option activity    
Options outstanding at the beginning of the period (in shares) 1,332  
Granted (in shares) 229  
Forfeited (in shares) (3)  
Options outstanding at the end of the period (in shares) 1,558 1,332
Exercisable at the end of the period (in shares) 992  
Vested and expected to vest at the end of the period (in shares) 1,534  
Weighted Average Exercise Price (per option)    
Options outstanding at the beginning of the period (in dollars per share) $ 15.95  
Granted (in dollars per share) $ 17.50  
Forfeited (in dollars per share) $ 16.35  
Options outstanding at the end of the period (in dollars per share) $ 16.18 $ 15.95
Exercisable at the end of the period (in dollars per share) $ 15.06  
Vested and expected to vest at the end of the period (in dollars per share) $ 16.16  
Other disclosures    
Options outstanding weighted Average Contractual Term 7 years 6 months 18 days 7 years 4 months 17 days
Granted weighted Average Contractual Term 10 years  
Exercisable weighted Average Contractual Term 6 years 7 months 24 days  
Vested and expected to vest weighted Average Contractual Term 7 years 6 months 7 days  
Options outstanding aggregate Intrinsic Value   4,720,000
Exercisable aggregate Intrinsic Value 3,687,000  
Aggregate Intrinsic Value $ 4,309,000  
Assumptions used to estimate the fair value of options granted    
Peer historical lookback period used for developing expected volatility 6 years 6 months