XML 53 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
3 Months Ended
Mar. 31, 2013
Segment Information  
Schedule of revenue

The following table presents revenue for the three months ended March 31, (in thousands):

 

 

 

2013

 

2012

 

Owned and Operated Mines

 

$

278,774

 

$

302,572

 

Logistics and Related Activities

 

65,870

 

79,553

 

Corporate and Other

 

5,828

 

5,698

 

Eliminations of intersegment sales

 

(12,421

)

(14,920

)

Consolidated revenue

 

$

338,052

 

$

372,903

 

Summary of total revenue from external customers by geographic location

The following table presents revenue from external customers by geographic region for the three months ended March 31, (in thousands):

 

 

 

2013

 

2012

 

United States

 

$

280,481

 

$

304,029

 

Asia

 

57,571

 

68,662

 

Other

 

 

212

 

Total revenue from external customers

 

$

338,052

 

$

372,903

 

Summary of Adjusted EBITDA

The following table reconciles segment Adjusted EBITDA to net income for the three months ended March 31, (in thousands):

 

 

 

2013

 

2012

 

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

Owned and Operated Mines

 

 

 

$

45,662

 

 

 

$

67,240

 

Logistics and Related Activities

 

 

 

1,365

 

 

 

10,369

 

Corporate and Other

 

 

 

1,492

 

 

 

(1,727

)

Eliminations

 

 

 

(268

)

 

 

(140

)

Consolidated Adjusted EBITDA

 

 

 

48,251

 

 

 

75,742

 

Interest expense, net

 

 

 

(10,358

)

 

 

(5,404

)

Depreciation, depletion and accretion

 

 

 

(27,339

)

 

 

(26,040

)

Income tax

 

 

 

(8,836

)

 

 

(15,101

)

Tax agreement expense(1)

 

 

 

 

 

 

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

Exclusion of fair value mark-to-market gains (losses)(2)

 

$

13,652

 

 

 

$

(2,056

)

 

 

Inclusion of cash amounts (received) paid(3)

 

24

 

 

 

(524

)

 

 

Total derivative financial instruments

 

 

 

13,676

 

 

 

(2,580

)

Expired significant broker contract

 

 

 

 

 

 

 

Net income

 

 

 

$

15,395

 

 

 

$

26,618

 

 

(1)                           Changes to related deferred taxes are included in income tax expense.

(2)                           Derivative fair value mark-to-market (gains) losses reflected on the statement of operations.

(3)                           Derivative cash gains and losses reflected within operating cash flows.

Summary of total assets

The following table presents total assets (in thousands):

 

 

 

March 31,

 

December 31,

 

 

 

2013

 

2012

 

Owned and Operated Mines

 

$

1,784,968

 

$

1,826,165

 

Logistics and Related Activities

 

64,422

 

46,426

 

Corporate and Other

 

555,077

 

478,536

 

Eliminations

 

88

 

196

 

Consolidated assets

 

$

2,404,555

 

$

2,351,323

 

Summary of capital expenditures, including investments in project development

The following table presents total capital expenditures, including investments in project development, for the three months ended March 31, (in thousands):

 

 

 

2013

 

2012

 

Owned and Operated Mines

 

$

14,196

 

$

12,222

 

Logistics and Related Activities

 

179

 

 

Corporate and Other

 

1,085

 

2,116

 

Eliminations

 

 

 

Consolidated

 

$

15,460

 

$

14,338