XML 52 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information
3 Months Ended
Mar. 31, 2013
Segment Information  
Segment Information

14.  Segment Information

 

We have reportable segments of Owned and Operated Mines, Logistics and Related Activities, and Corporate and Other.

 

Our Owned and Operated Mines segment is characterized by the predominant focus on thermal coal production where the sale occurs at the mine site and where title and risk of loss pass to the customer at that point.  This segment includes our Antelope mine, Cordero Rojo mine, and Spring Creek mine.  Sales in this segment are primarily to domestic electric utilities; although a portion is made to our Logistics and Related Activities segment.  Our mines utilize surface mining extraction processes and are all located in the PRB.  The gains and losses resulting from our domestic coal futures contracts and WTI collar derivative financial instruments are reported within this segment.

 

Our Logistics and Related Activities segment is characterized by the services we provide to our international and domestic customers where we deliver coal to them.  Services provided typically include: delivered sales contract negotiations; purchase of coal from third parties or from our owned and operated mines; coordination of the transportation and delivery of purchased coal; and sales contract administration activities.  Title and risk of loss are retained by the Logistics and Related Activities segment through the transportation and delivery process.  Title and risk of loss pass to the customer in accordance with the contract and typically occurs at either a vessel loading terminal, a vessel unloading terminal or an end use facility.  Risk associated with rail and terminal take-or-pay agreements is also borne by the Logistics and Related Activities segment.  The gains and losses resulting from our international coal forward derivative financial instruments are reported within this segment.

 

Our Corporate and Other segment includes results relating to broker activity, our share of the Decker mine operations, and unallocated corporate costs and assets.  All corporate costs, except Board of Directors related expenses, are allocated to the segments based upon their relative percentage of certain financial metrics.

 

Eliminations represent the purchase and sale of coal between reportable segments and the associated elimination of intercompany profit or loss in inventory.  Sales between reportable segments are priced based on prevailing market prices, as determined by us with reference to independent third-party publications.

 

Our chief operating decision maker uses Adjusted EBITDA as the primary measure of segment reporting performance.  EBITDA represents net income before (1) interest income (expense) net, (2) income tax provision, (3) depreciation and depletion, (4) amortization, and (5) accretion.  Adjusted EBITDA represents EBITDA as further adjusted for specifically identified items that management believes do not directly reflect our core operations.  For the periods presented herein, the specifically identified items are:  (1) adjustments to exclude the updates to the tax agreement liability, including tax impacts of the IPO and Secondary Offering, (2) adjustments for derivative financial instruments, excluding fair value mark-to-market gains or losses and including cash amounts received or paid, and (3) adjustments to exclude a significant broker contract that expired in the first quarter of 2010.

 

Revenue

 

The following table presents revenue for the three months ended March 31, (in thousands):

 

 

 

2013

 

2012

 

Owned and Operated Mines

 

$

278,774

 

$

302,572

 

Logistics and Related Activities

 

65,870

 

79,553

 

Corporate and Other

 

5,828

 

5,698

 

Eliminations of intersegment sales

 

(12,421

)

(14,920

)

Consolidated revenue

 

$

338,052

 

$

372,903

 

 

The following table presents revenue from external customers by geographic region for the three months ended March 31, (in thousands):

 

 

 

2013

 

2012

 

United States

 

$

280,481

 

$

304,029

 

Asia

 

57,571

 

68,662

 

Other

 

 

212

 

Total revenue from external customers

 

$

338,052

 

$

372,903

 

 

We attribute revenue to individual countries based on the location of the physical delivery of the coal.  All of our revenue for the three months ended March 31, 2013 and 2012 originated in the U.S.

 

Adjusted EBITDA

 

The following table reconciles segment Adjusted EBITDA to net income for the three months ended March 31, (in thousands):

 

 

 

2013

 

2012

 

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

Owned and Operated Mines

 

 

 

$

45,662

 

 

 

$

67,240

 

Logistics and Related Activities

 

 

 

1,365

 

 

 

10,369

 

Corporate and Other

 

 

 

1,492

 

 

 

(1,727

)

Eliminations

 

 

 

(268

)

 

 

(140

)

Consolidated Adjusted EBITDA

 

 

 

48,251

 

 

 

75,742

 

Interest expense, net

 

 

 

(10,358

)

 

 

(5,404

)

Depreciation, depletion and accretion

 

 

 

(27,339

)

 

 

(26,040

)

Income tax

 

 

 

(8,836

)

 

 

(15,101

)

Tax agreement expense(1)

 

 

 

 

 

 

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

Exclusion of fair value mark-to-market gains (losses)(2)

 

$

13,652

 

 

 

$

(2,056

)

 

 

Inclusion of cash amounts (received) paid(3)

 

24

 

 

 

(524

)

 

 

Total derivative financial instruments

 

 

 

13,676

 

 

 

(2,580

)

Expired significant broker contract

 

 

 

 

 

 

 

Net income

 

 

 

$

15,395

 

 

 

$

26,618

 

 

(1)                           Changes to related deferred taxes are included in income tax expense.

(2)                           Derivative fair value mark-to-market (gains) losses reflected on the statement of operations.

(3)                           Derivative cash gains and losses reflected within operating cash flows.

 

Total Assets

 

The following table presents total assets (in thousands):

 

 

 

March 31,

 

December 31,

 

 

 

2013

 

2012

 

Owned and Operated Mines

 

$

1,784,968

 

$

1,826,165

 

Logistics and Related Activities

 

64,422

 

46,426

 

Corporate and Other

 

555,077

 

478,536

 

Eliminations

 

88

 

196

 

Consolidated assets

 

$

2,404,555

 

$

2,351,323

 

 

As of March 31, 2013 and December 31, 2012, all of our long-lived assets were located in the U.S.

 

Capital Expenditures

 

The following table presents total capital expenditures, including investments in project development, for the three months ended March 31, (in thousands):

 

 

 

2013

 

2012

 

Owned and Operated Mines

 

$

14,196

 

$

12,222

 

Logistics and Related Activities

 

179

 

 

Corporate and Other

 

1,085

 

2,116

 

Eliminations

 

 

 

Consolidated

 

$

15,460

 

$

14,338