XML 103 R85.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor/Non-Guarantor Financial Information (CPE Resources only) (Details 3) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from continuing operations      
Net cash provided by (used in) operating activities $ 247,355 $ 296,784 $ 324,776
Investing activities      
Acquisition of Youngs Creek project (300,377)    
Purchases of property, plant and equipment (53,550) (108,733) (65,041)
Cash paid for capitalized interest (50,119) (33,989) (26,598)
Investments in marketable securities (67,576) (75,228)  
Maturity and redemption of investments 62,463    
Investment in development projects (7,389)    
Initial payment on federal coal leases   (69,407)  
Return of restricted cash 71,244 110,972 116,533
Partnership escrow deposit (4,470)    
Restricted cash deposit     (218,425)
Other 1,909 713 1,511
Net cash used in investing activities (347,865) (175,672) (192,020)
Financing activities      
Principal payments on federal coal leases (102,198) (54,630) (50,768)
Contributions received from parent 65    
Distributions     (10,203)
Other (3,906) (2,343)  
Net cash used in financing activities (106,039) (56,973) (60,971)
Net increase (decrease) in cash and cash equivalents (206,549) 64,139 71,785
Cash and cash equivalents at beginning of period 404,240 340,101 268,316
Cash and cash equivalents at end of period 197,691 404,240 340,101
Parent Company (CPE Resources)
     
Cash flows from continuing operations      
Net cash provided by (used in) operating activities 36,458 55,508 202,843
Investing activities      
Purchases of property, plant and equipment (8,175) (9,721) (4,282)
Investments in marketable securities (67,576) (75,228)  
Maturity and redemption of investments 62,463    
Return of restricted cash 71,244 110,972 116,533
Restricted cash deposit     (218,425)
Contributions made to subsidiary (300,377)    
Other (47)    
Net cash used in investing activities (242,468) 26,023 (106,174)
Financing activities      
Distributions   (162) (21,129)
Other   (2,292)  
Net cash used in financing activities   (2,454) (21,129)
Net increase (decrease) in cash and cash equivalents (206,010) 79,077 75,540
Cash and cash equivalents at beginning of period 401,087 322,010 246,470
Cash and cash equivalents at end of period 195,076 401,087 322,010
Guarantor Subsidiaries
     
Cash flows from continuing operations      
Net cash provided by (used in) operating activities 219,458 247,529 136,543
Investing activities      
Acquisition of Youngs Creek project (300,377)    
Purchases of property, plant and equipment (45,185) (98,804) (60,610)
Cash paid for capitalized interest (50,119) (33,989) (26,598)
Investment in development projects (7,389)    
Initial payment on federal coal leases   (69,407)  
Contributions made to subsidiary (12,570) 8,637  
Other 1,907 713 1,437
Net cash used in investing activities (413,733) (192,850) (85,771)
Financing activities      
Principal payments on federal coal leases (102,198) (54,630) (50,768)
Contributions received from parent 300,377    
Other (3,906) (51)  
Net cash used in financing activities 194,273 (54,681) (50,768)
Net increase (decrease) in cash and cash equivalents (2) (2) 4
Cash and cash equivalents at beginning of period 2 4  
Cash and cash equivalents at end of period   2 4
Non-Guarantor Subsidiaries
     
Cash flows from continuing operations      
Net cash provided by (used in) operating activities (8,447) (6,090) (3,685)
Investing activities      
Purchases of property, plant and equipment (190) (208) (149)
Partnership escrow deposit (4,470)    
Other     74
Net cash used in investing activities (4,660) (208) (75)
Financing activities      
Contributions received from parent 12,570    
Distributions   (8,637)  
Net cash used in financing activities 12,570 (8,637)  
Net increase (decrease) in cash and cash equivalents (537) (14,935) (3,760)
Cash and cash equivalents at beginning of period 3,151 18,086 21,846
Cash and cash equivalents at end of period 2,615 3,151 18,086
Eliminations
     
Investing activities      
Contributions made to subsidiary 312,947 (8,637)  
Net cash used in investing activities 312,947 (8,637)  
Financing activities      
Contributions received from parent (312,947)    
Distributions   8,637  
Net cash used in financing activities (312,947) 8,637  
CLOUD PEAK ENERGY RESOURCES LLC AND SUBSIDIARIES
     
Cash flows from continuing operations      
Net cash provided by (used in) operating activities 247,469 296,947 335,701
Investing activities      
Acquisition of Youngs Creek project (300,377)    
Purchases of property, plant and equipment (53,550) (108,733) (65,041)
Cash paid for capitalized interest (50,119) (33,989) (26,598)
Investments in marketable securities (67,576) (75,228)  
Maturity and redemption of investments 62,463    
Investment in development projects (7,389)    
Initial payment on federal coal leases   (69,407)  
Return of restricted cash 71,244 110,972 116,533
Partnership escrow deposit (4,470)    
Restricted cash deposit     (218,425)
Other 1,860 713 1,511
Net cash used in investing activities (347,914) (175,672) (192,020)
Financing activities      
Principal payments on federal coal leases (102,198) (54,630) (50,768)
Distributions   (162) (21,129)
Other (3,906) (2,343)  
Net cash used in financing activities (106,104) (57,135) (71,897)
Net increase (decrease) in cash and cash equivalents (206,549) 64,140 71,784
Cash and cash equivalents at beginning of period 404,240 340,100 268,316
Cash and cash equivalents at end of period $ 197,691 $ 404,240 $ 340,100