XML 90 R80.htm IDEA: XBRL DOCUMENT v2.4.0.6
CPE Inc. (Parent Company Only) Financial Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Condensed Statements of Operations                      
Management fee $ 374,825 $ 425,681 $ 343,183 $ 372,903 $ 402,487 $ 406,950 $ 387,679 $ 356,545 $ 1,516,772 $ 1,553,661 $ 1,370,761
Costs and expenses                      
Total costs and expenses                 1,274,906 1,300,918 1,158,886
Income (Loss) before equity in earnings of consolidated subsidiaries and income taxes                 234,778 199,445 145,990
Interest expense                 (36,327) (33,866) (46,938)
Change in tax agreement liability             (42,700)   29,000 (19,854) (19,669)
Income tax (expense) benefit                 (62,614) (11,449) (31,982)
Net income attributable to controlling interest                 173,720 189,797 33,737
Current assets                      
Deferred income taxes 28,112       37,528       28,112 37,528  
Due from related party 1,561       471       1,561 471  
Other assets 16,513       13,019       16,513 13,019  
Total current assets 495,795       770,901       495,795 770,901  
Deferred income taxes 101,075       132,828       101,075 132,828  
Other assets 40,525       29,821       40,525 29,821  
Total assets 2,351,323       2,319,319       2,351,323 2,319,319  
Current liabilities                      
Accounts payable 49,589       71,427       49,589 71,427  
Current portion of tax agreement liability 19,485       19,113       19,485 19,113  
Accrued expenses 50,364       65,928       50,364 65,928  
Total current liabilities 314,750       399,709       314,750 399,709  
Tax agreement liability, net of current portion 97,053       151,523       97,053 151,523  
Total liabilities 1,420,301       1,568,930       1,420,301 1,568,930  
Total liabilities and equity 2,351,323       2,319,319       2,351,323 2,319,319  
Cloud Peak Energy Inc.
                     
Condensed Statements of Operations                      
Management fee                 8,076 7,254 9,469
Costs and expenses                      
General and administrative expenses                 8,076 7,254 9,517
Total costs and expenses                 8,076 7,254 9,517
Income (Loss) before equity in earnings of consolidated subsidiaries and income taxes                     (48)
Equity in earnings of CPE Resources                 155,609 201,221 86,237
Interest expense                 (312) (104) (21)
Change in tax agreement liability                 29,000 (19,854) (19,669)
Income tax (expense) benefit                 (62,614) (11,449) (31,982)
Net income attributable to controlling interest                 173,720 189,797 33,737
Current assets                      
Deferred income taxes 7,015       6,881       7,015 6,881  
Due from related party 12,554       27,892       12,554 27,892  
Other assets 289       409       289 409  
Total current assets 19,858       35,182       19,858 35,182  
Deferred income taxes 34,939       54,548       34,939 54,548  
Other assets 48       48       48 48  
Investment in CPE Resources 999,190       845,428       999,190 845,428  
Total assets 1,054,035       935,206       1,054,035 935,206  
Current liabilities                      
Accounts payable 18       50       18 50  
Current portion of tax agreement liability 19,485       19,113       19,485 19,113  
Accrued expenses 6,457       14,131       6,457 14,131  
Total current liabilities 25,960       33,294       25,960 33,294  
Tax agreement liability, net of current portion 97,053       151,523       97,053 151,523  
Total liabilities 123,013       184,817       123,013 184,817  
Total stockholders equity 931,022       750,389       931,022 750,389  
Total liabilities and equity $ 1,054,035       $ 935,206       $ 1,054,035 $ 935,206