XML 61 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Other Long-Term Obligations (Tables)
12 Months Ended
Dec. 31, 2012
Other Long-Term Obligations  
Schedule of federal coal lease obligations

At December 31, federal coal lease obligations comprise (in thousands):

 
  2012   2011  

Federal coal lease obligations, current

  $ 63,191   $ 102,198  

Federal coal lease obligations, noncurrent

    122,928     186,119  
           

Total federal coal lease obligations

  $ 186,119   $ 288,317  
           
Schedule of payments for federal coal lease obligations

As of December 31, we have federal coal lease payments, as follows (in thousands):

 
   
   
  2012   2011  
Payment Dates
  Annual
Payment
  Imputed
Interest Rate
  Carrying
Value
  Fair
Value(1)
  Carrying
Value
  Fair
Value
 

August 1, 2008 - 2012

  $ 50,160     7.50 %           46,661     48,867  

May 1, 2009 - 2013

  $ 9,620     8.70 %   8,852     9,532     16,998     18,517  

July 1, 2011 - 2015

  $ 59,545     8.50 %   152,078     171,075     192,892     215,796  

September 1, 2011 - 2015

  $ 9,862     8.50 %   25,189     28,196     31,766     35,293  
                               

 

              $ 186,119   $ 208,803   $ 288,317   $ 318,473  
                               

(1)
The fair value of estimates for federal coal lease obligations were determined by discounting the remaining lease payments using a current estimate of the credit-adjusted, risk-free rate based on our current credit rating, which are considered Level 2 in the fair value hierarchy.
Schedule of future payments on federal coal leases

Future payments on federal coal leases are as follows (in millions):

Year Ended December 31,
   
 

2013

  $ 79,027  

2014

    69,407  

2015

    69,407  
       

Total

    217,841  

Less: imputed interest

    31,722  
       

Total principal payments

    186,119  

Less: current portion

    63,191  
       

Long-term federal coal leases payable

  $ 122,928  
       
Schedule of imputed interest

Imputed interest on federal coal leases for the years ended December 31 was as follows (in thousands):

 
  2012   2011   2010  

Imputed interest

  $ 20,406   $ 19,619   $ 11,673  
Schedule of purchase obligations in connection with the acquisition of land and mineral rights

At December 31, we had the following purchase obligations with parties other than the BLM (in thousands):

 
  2012   2011

Purchase obligations, total

  $2,661   $6,567

Interest rate

  6% - 8%   6% - 8%