XML 34 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity Incentive Plans (Tables)
9 Months Ended
Oct. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of stock option activity
The following table summarizes stock option and RSU award activity for the 2008 and 2016 Plans (in thousands, except share and per share data and years):
 
 
 
Options Outstanding
 
Shares
Available
for Grant
 
Shares
 
Weighted-
Average
Exercise
Price Per
Share
 
Weighted-
Average
Remaining
Contractual
Term
(In Years)
 
Aggregate
Intrinsic
Value
Balance - January 31, 2017
678,260

 
11,090,597

 
$
6.47

 
8.2
 
$
21,717

Authorized
3,000,000

 

 

 
 
 
 
Options granted
(3,596,525
)
 
3,596,525

 
10.57

 
 
 
 
Options exercised

 
(1,242,172
)
 
7.54

 
 
 
 
Early exercised shares repurchased
21,721

 

 

 
 
 
 
Options forfeited and expired
669,623

 
(669,623
)
 
7.49

 
 
 
 
RSUs granted
(54,550
)
 
 
 
 
 
 
 
 
Balance - October 31, 2017
718,529

 
12,775,327

 
7.56

 
8.0
 
292,772

Options vested and exercisable - January 31, 2017
 
 
4,344,092

 
6.21

 
7.3
 
9,875

Options vested and exercisable - October 31, 2017
 
 
5,011,187

 
$
6.29

 
6.8
 
$
121,224

Schedule of stock option valuation assumptions
The fair value of stock options granted was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions:
 
Three Months Ended October 31,
 
Nine Months Ended October 31,
 
2017
 
2016
 
2017
 
2016
Expected term (in years)
5.97 - 6.11
 
5.91 - 6.08
 
5.85 - 6.20
 
5.77 - 6.99
Expected volatility
44.6% - 45.7%
 
41.4% - 41.5%
 
41.9% - 45.7%
 
41.4% - 42.5%
Risk-free interest rate
1.8% - 2.1%
 
1.4 %
 
1.8% - 2.1%
 
1.2% - 1.5%
Dividend yield
0%
 
0%
 
0%
 
0%
Schedule of ESPP valuation assumptions
The fair value of the purchase rights granted under the 2017 ESPP was estimated on the first day of the offering period using the Black-Scholes option-pricing model with the following assumptions:
 
Three Months Ended October 31,
 
2017
Expected term (in years)
0.67 - 0.7
Expected volatility
23% - 24%
Risk-free interest rate
1.2%
Dividend yield
0%
Schedule of stock-based compensation expense recognized in consolidated statements of operations
Total stock-based compensation expense recognized in the Company’s unaudited condensed consolidated statements of operations is as follows (in thousands):
 
Three Months Ended October 31,
 
Nine Months Ended October 31,
 
2017
 
2016
 
2017
 
2016
Cost of revenue—subscription

$183

 

$131

 

$503

 

$425

Cost of revenue—services
123

 
70

 
292

 
397

Sales and marketing
1,704

 
1,095

 
4,400

 
4,346

Research and development
1,505

 
1,206

 
4,072

 
4,518

General and administrative
2,184

 
1,732

 
5,799

 
6,831

Total stock-based compensation expense
$
5,699

 
$
4,234

 
$
15,066

 
$
16,517