XML 17 R3.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 135,810 $ 118,552
Short-term investments and marketable securities 51,415 41,308
Accounts receivable, net of allowance of $3,362 and $3,396, respectively 255,063 195,069
Deferred commissions, current 35,166 36,630
Prepaid expenses and other current assets 41,970 43,984
Total current assets 519,424 435,543
Property and equipment, net of accumulated depreciation of $40,747 and $32,142, respectively 32,087 37,109
Goodwill 28,811 25,555
Intangible assets, net of accumulated amortization of $7,301 and $5,341, respectively 1,246 2,240
Right-of-use assets for operating leases 28,075 31,081
Deferred commissions, net of current portion 65,199 60,540
Deferred tax assets 4,850 4,129
Other assets 11,703 24,842
Total assets 691,395 621,039
Current liabilities    
Accounts payable 6,655 4,322
Accrued expenses 18,483 11,388
Accrued compensation and related benefits 61,781 34,223
Deferred revenue 341,281 281,760
Debt 9,598 9,598
Operating lease liabilities 13,181 12,378
Other current liabilities 1,128 1,087
Total current liabilities 452,107 354,756
Long-term debt 231,228 240,826
Non-current operating lease liabilities 45,693 52,189
Deferred revenue, non-current 8,962 5,477
Other non-current liabilities 398 431
Total liabilities 738,388 653,679
Commitments and contingent liabilities (see Note 13)
Stockholders’ deficit    
Treasury stock at cost, 542,288 shares as of December 31, 2025 (16,935) 0
Additional paid-in capital 617,318 591,281
Accumulated other comprehensive loss (36,462) (11,774)
Accumulated deficit (610,921) (612,154)
Total stockholders’ deficit (46,993) (32,640)
Total liabilities and stockholders’ deficit 691,395 621,039
Class A Common Stock    
Stockholders’ deficit    
Common stock 4 4
Class B Common Stock    
Stockholders’ deficit    
Common stock $ 3 $ 3