XML 30 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2017
Accounting Policies [Abstract]  
Summary of Liabilities Fair Value Measurements
The following table summarizes the conclusions reached as of December 31, 2016 (in thousands):
 
 
December 31, 2016
 
Level 1
 
Level 2
 
Level 3
Liabilities:
 
 
 
 
 
 
 
Series A convertible preferred stock warrant(1)
$
850

 
$

 
$

 
$
850

 
$
850

 
$

 
$

 
$
850

 _______________________________________________
(1)
In order to determine the fair value of the convertible preferred stock warrant, we used the Black-Scholes option pricing model (“OPM”). Significant inputs for the OPM included an estimate of the fair value of the Series A convertible preferred stock, the remaining contractual life of the warrant, an estimate of the timing of a liquidity event, a risk-free rate of interest and an estimate of our stock volatility using the volatilities of guideline peer companies.
Summary of Changes in Level 3 Instruments Measured at Fair Value On Recurring Basis
The following table presents the changes in our Level 3 instruments measured at fair value on a recurring basis during the nine months ended September 30, 2017 and 2016 (in thousands):
 
Nine Months Ended September 30,
 
2017
 
2016
Balance as of January 1
$
850

 
$
650

Change in fair value of warrant liability
341

 
200

Reclassification of warrant liability to equity
(1,191
)
 

Balance as of September 30
$

 
$
850