XML 54 R82.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Guarantor Financial Information - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES        
Net Income (Loss) Attributable to Parent $ (5,600) $ (143,800) $ 97,300  
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:        
Goodwill, Impairment Loss 0 195,100 0  
Depreciation and amortization 115,600 101,900 105,000  
Equity-based compensation expense 4,100 3,300 3,600  
Deferred tax expense (benefit) (300) 7,100 (40,600)  
Pension and other post employment benefits 1,400 (600) (5,100)  
Debt retirement costs 2,700 0 0  
Amortization of deferred issuance costs on debt 2,000 1,400 1,200  
Gain on divested assets, net   (25,500)    
Disposal of plant and equipment, net 700 700 4,100  
Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities 2,500 1,500 2,900  
Increase (Decrease) in Operating Capital [Abstract]        
Increase (Decrease) in Accounts Receivable (13,600) (7,300) 5,600  
(Increase) decrease in taxes receivable, net (4,400) 14,000 (10,600)  
Increase (Decrease) in Inventories (21,200) (8,100) (14,800)  
Increase (Decrease) in Other Current Assets (800) 6,400 (300)  
Increase (Decrease) in Accounts Payable (28,500) 25,200 31,300  
Other, net 3,000 (1,000) 300  
Net cash flows from operating activities 55,600 168,900 178,700  
CASH FLOWS FROM INVESTING ACTIVITIES        
Additions to property, plant and equipment (140,100) (295,700) (199,700)  
Net proceeds from divested assets   70,900    
Proceeds from Sale of Productive Assets 0 70,900 0  
Payments for (Proceeds from) Other Investing Activities 0 800 900  
Net cash flows from investing activities (140,100) (224,000) (198,800)  
CASH FLOWS FROM FINANCING ACTIVITIES        
Purchase of treasury stock 0 0 (4,900)  
Proceeds from Short-term Debt 549,300 630,800 298,300  
Repayments of Short-term Debt (657,700) (565,000) (278,300)  
Proceeds from long-term debt, net 296,100 0 0  
Repayments of Debt (103,000) 0 0  
Investment (to) from Parent 0 0 0  
Payments for debt issuance costs (2,300) (2,100) (100)  
Payment of tax withholdings on equity-based payment arrangements (400) (400) (1,100)  
Other, net (400) (400) (1,200)  
Net cash flows from financing activities 82,000 63,300 13,800  
Increase (decrease) in cash, cash equivalents and restricted cash     (6,300)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect (2,500) 8,200 (6,300)  
Cash, cash equivalents and restricted cash at beginning of period 22,500 15,700    
Cash, cash equivalents and restricted cash at end of period 20,000 22,500 15,700  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 22,400 24,900 16,700 $ 23,000
Issuer        
CASH FLOWS FROM OPERATING ACTIVITIES        
Net Income (Loss) Attributable to Parent 1,100 (140,000) 99,700  
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:        
Goodwill, Impairment Loss   195,100    
Depreciation and amortization 99,500 81,800 76,900  
Equity-based compensation expense 4,100 3,300 3,600  
Deferred tax expense (benefit) (5,000) 15,000 (17,000)  
Pension and other post employment benefits 1,400 (600) (5,100)  
Debt retirement costs 2,700      
Gain on divested assets, net   0    
Disposal of plant and equipment, net 700 700 500  
Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities 2,500 1,500 2,900  
Increase (Decrease) in Operating Capital [Abstract]        
Increase (Decrease) in Accounts Receivable (25,000) (3,800) 3,400  
(Increase) decrease in taxes receivable, net 6,000 3,600 (5,100)  
Increase (Decrease) in Inventories (27,200) 1,000 (25,200)  
Increase (Decrease) in Other Current Assets (700) 6,400 (600)  
Increase (Decrease) in Accounts Payable (25,100) 20,900 31,100  
Other, net 2,900 (1,200) 3,400  
Net cash flows from operating activities 37,900 183,700 168,500  
CASH FLOWS FROM INVESTING ACTIVITIES        
Additions to property, plant and equipment (138,200) (293,800) (193,800)  
Net proceeds from divested assets   70,900    
Payments for (Proceeds from) Other Investing Activities   800 300  
Net cash flows from investing activities (138,200) (222,100) (193,500)  
CASH FLOWS FROM FINANCING ACTIVITIES        
Purchase of treasury stock     (4,900)  
Proceeds from Short-term Debt 549,300 630,800 298,300  
Repayments of Short-term Debt (657,700) (565,000) (278,300)  
Proceeds from long-term debt, net 296,100      
Repayments of Debt (103,000)      
Investment (to) from Parent 15,800 (16,700) 8,300  
Payments for debt issuance costs (2,300) (2,100) (100)  
Other, net (400) (400) (1,200)  
Net cash flows from financing activities 97,800 46,600 22,100  
Increase (decrease) in cash, cash equivalents and restricted cash     (2,900)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect (2,500) 8,200    
Cash, cash equivalents and restricted cash at beginning of period 22,500      
Cash, cash equivalents and restricted cash at end of period 20,000 22,500    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 22,400 24,900 16,700 19,600
Guarantor Subsidiaries        
CASH FLOWS FROM OPERATING ACTIVITIES        
Net Income (Loss) Attributable to Parent 3,800 18,300 11,900  
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:        
Goodwill, Impairment Loss   0    
Depreciation and amortization 16,100 20,100 28,100  
Equity-based compensation expense 0 0 0  
Deferred tax expense (benefit) 4,700 (7,900) (23,600)  
Pension and other post employment benefits 0 0 0  
Debt retirement costs 0      
Gain on divested assets, net   (25,500)    
Disposal of plant and equipment, net 0 0 3,600  
Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities 0 0 0  
Increase (Decrease) in Operating Capital [Abstract]        
Increase (Decrease) in Accounts Receivable 11,400 (3,500) 12,500  
(Increase) decrease in taxes receivable, net 0 0 0  
Increase (Decrease) in Inventories 6,200 (10,300) 8,400  
Increase (Decrease) in Other Current Assets (100) 0 300  
Increase (Decrease) in Accounts Payable (13,800) 14,700 (15,600)  
Other, net 100 200 (3,100)  
Net cash flows from operating activities 28,400 6,100 22,500  
CASH FLOWS FROM INVESTING ACTIVITIES        
Additions to property, plant and equipment (1,900) (1,900) (5,900)  
Net proceeds from divested assets   0    
Payments for (Proceeds from) Other Investing Activities   0 600  
Net cash flows from investing activities (1,900) (1,900) (5,300)  
CASH FLOWS FROM FINANCING ACTIVITIES        
Purchase of treasury stock     0  
Proceeds from Short-term Debt 0 0 0  
Repayments of Short-term Debt 0 0 0  
Proceeds from long-term debt, net 0      
Repayments of Debt 0      
Investment (to) from Parent (26,500) (4,200) (20,600)  
Payments for debt issuance costs 0 0 0  
Other, net 0 0 0  
Net cash flows from financing activities (26,500) (4,200) (20,600)  
Increase (decrease) in cash, cash equivalents and restricted cash     (3,400)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect 0 0    
Cash, cash equivalents and restricted cash at beginning of period 0      
Cash, cash equivalents and restricted cash at end of period 0 0    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 0 0 0 3,400
Consolidation, Eliminations [Member]        
CASH FLOWS FROM OPERATING ACTIVITIES        
Net Income (Loss) Attributable to Parent (10,500) (22,100) (14,300)  
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:        
Goodwill, Impairment Loss   0    
Depreciation and amortization 0 0 0  
Equity-based compensation expense 0 0 0  
Deferred tax expense (benefit) 0 0 0  
Pension and other post employment benefits 0 0 0  
Debt retirement costs 0      
Gain on divested assets, net   0    
Disposal of plant and equipment, net 0 0 0  
Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities 0 0 0  
Increase (Decrease) in Operating Capital [Abstract]        
Increase (Decrease) in Accounts Receivable 0 0 (10,300)  
(Increase) decrease in taxes receivable, net (10,400) 10,400 (5,500)  
Increase (Decrease) in Inventories (200) 1,200 2,000  
Increase (Decrease) in Other Current Assets 0 0 0  
Increase (Decrease) in Accounts Payable 10,400 (10,400) 15,800  
Other, net 0 0 0  
Net cash flows from operating activities (10,700) (20,900) (12,300)  
CASH FLOWS FROM INVESTING ACTIVITIES        
Additions to property, plant and equipment 0 0 0  
Net proceeds from divested assets   0    
Payments for (Proceeds from) Other Investing Activities   0 0  
Net cash flows from investing activities 0 0 0  
CASH FLOWS FROM FINANCING ACTIVITIES        
Purchase of treasury stock     0  
Proceeds from Short-term Debt 0 0 0  
Repayments of Short-term Debt 0 0 0  
Proceeds from long-term debt, net 0      
Repayments of Debt 0      
Investment (to) from Parent 10,700 20,900 12,300  
Payments for debt issuance costs 0 0 0  
Other, net 0 0 0  
Net cash flows from financing activities 10,700 20,900 12,300  
Increase (decrease) in cash, cash equivalents and restricted cash     0  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect 0 0    
Cash, cash equivalents and restricted cash at beginning of period 0      
Cash, cash equivalents and restricted cash at end of period 0 0    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $ 0 $ 0 $ 0 $ 0