XML 73 R80.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Guarantor Financial Information - Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]      
Net sales $ 1,761,500 $ 1,724,200 $ 1,730,400
Cost and expenses:      
Cost of sales (1,597,000) (1,536,700) (1,521,200)
Selling, general and administrative expenses (112,800) (107,800) (121,200)
Other Operating Income (Expense), Net 6,300 (17,500) 16,800
Goodwill, Impairment Loss 0 195,100 0
Total operating costs and expenses 1,716,100 1,822,100 1,659,200
Income (loss) from operations 45,400 (97,900) 71,200
Interest Income (Expense), Nonoperating, Net (44,900) (30,700) (31,400)
Debt retirement costs (2,700) 0 0
Net periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component (5,700) (4,900) 1,100
Earnings before income taxes (7,900) (133,500) 40,900
Income tax (provision) benefit (2,300) 10,300 (56,400)
Equity in income (loss) of subsidiary 0 0 0
Net income (loss) (5,600) (143,800) 97,300
Other comprehensive income, net of tax 7,800 (10,500) 7,800
Comprehensive income 2,200 (154,300) 105,100
Gain (Loss) on Disposition of Assets 0 24,000 0
Issuer      
Condensed Financial Statements, Captions [Line Items]      
Net sales 1,653,100 1,752,300 1,707,300
Cost and expenses:      
Cost of sales (1,510,300) (1,581,700) (1,516,500)
Selling, general and administrative expenses (93,800) (87,000) (90,800)
Other Operating Income (Expense), Net 6,300 6,500 16,800
Goodwill, Impairment Loss   195,100  
Total operating costs and expenses 1,610,400 1,870,300 1,624,100
Income (loss) from operations 42,700 (118,000) 83,200
Interest Income (Expense), Nonoperating, Net (44,700) (30,200) (30,800)
Debt retirement costs (2,700)    
Net periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component (5,700) (4,900) 1,100
Earnings before income taxes (10,400) (153,100) 53,500
Income tax (provision) benefit (7,700) 5,200 (34,300)
Equity in income (loss) of subsidiary 3,800 18,300 11,900
Net income (loss) 1,100 (140,000) 99,700
Other comprehensive income, net of tax 7,800 (10,500) 7,800
Comprehensive income 8,900 (150,500) 107,500
Guarantor Subsidiaries      
Condensed Financial Statements, Captions [Line Items]      
Net sales 268,300 194,900 242,200
Cost and expenses:      
Cost of sales (243,900) (173,000) (219,900)
Selling, general and administrative expenses (19,000) (20,800) (30,400)
Other Operating Income (Expense), Net 0 (24,000) 0
Goodwill, Impairment Loss   0  
Total operating costs and expenses 262,900 169,800 250,300
Income (loss) from operations 5,400 25,100 (8,100)
Interest Income (Expense), Nonoperating, Net (200) (500) (600)
Debt retirement costs 0    
Net periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component 0 0 0
Earnings before income taxes 5,200 24,600 (8,700)
Income tax (provision) benefit 1,400 6,300 (20,600)
Equity in income (loss) of subsidiary 0 0 0
Net income (loss) 3,800 18,300 11,900
Other comprehensive income, net of tax 0 0 0
Comprehensive income 3,800 18,300 11,900
Eliminations      
Condensed Financial Statements, Captions [Line Items]      
Net sales (159,900) (223,000) (219,100)
Cost and expenses:      
Cost of sales 157,200 218,000 215,200
Selling, general and administrative expenses 0 0 0
Other Operating Income (Expense), Net 0 0 0
Goodwill, Impairment Loss   0  
Total operating costs and expenses (157,200) (218,000) (215,200)
Income (loss) from operations (2,700) (5,000) (3,900)
Interest Income (Expense), Nonoperating, Net 0 0 0
Debt retirement costs 0    
Net periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component 0 0 0
Earnings before income taxes (2,700) (5,000) (3,900)
Income tax (provision) benefit 4,000 (1,200) (1,500)
Equity in income (loss) of subsidiary (3,800) (18,300) (11,900)
Net income (loss) (10,500) (22,100) (14,300)
Other comprehensive income, net of tax 0 0 0
Comprehensive income $ (10,500) $ (22,100) $ (14,300)