XML 83 R14.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
Goodwill and Intangible Assets
As of December 31, 2019 and 2018, we had $35.1 million of goodwill included on our Consolidated Balance Sheets. Goodwill is not amortized but tested for impairment annually as of each November 1st and at any time when events suggest impairment may have occurred.
In August 2018, we sold our Ladysmith, Wisconsin tissue manufacturing facility for net cash proceeds of approximately $71 million. In connection with the sale, we recorded a $14.0 million write-off of goodwill of the Consumer Products reporting unit. The goodwill was allocated to our divested assets by estimating the fair value of the Ladysmith facility compared to the estimated fair value of the Consumer Products reporting unit, which was then used to estimate the amount of goodwill to allocate to the sold business.
In 2018, we conducted our annual impairment test as of the November 1, 2018 measurement date and concluded, based on a weakened market outlook, that the estimated fair value of the Consumer Products reporting unit, using a discounted cash flow methodology, was below the carrying value of the reporting unit, resulting in a non-cash impairment charge of $195.1 million. This amount represented the remaining goodwill associated with our Consumer Products reporting unit that was originally recorded as the result of our acquisition of Cellu Tissue Holdings, Inc. in 2010.
Changes in the carrying amounts of goodwill and intangible assets by reportable segment were as follows:
(In millions)
 
Consumer Products
 
Pulp and Paperboard
 
Total
 
 
Goodwill
 
Intangibles
 
Goodwill
 
Intangibles
 
 
Balance as of December 31, 2017
 
$
209.1

 
$
10.1

 
$
35.1

 
$
22.4

 
$
276.7

  Impairment
 
(195.1
)
 

 

 

 
(195.1
)
  Write off due to Ladysmith sale

 
(14.0
)
 
(0.9
)
 

 

 
(14.9
)
  Amortization
 

 
(4.6
)
 

 
(2.9
)
 
(7.5
)
Balance as of December 31, 2018
 

 
4.6

 
35.1

 
19.5

 
59.2

  Amortization
 

 
(4.3
)
 

 
(2.9
)
 
(7.2
)
Balance as of December 31, 2019
 
$

 
$
0.3

 
$
35.1

 
$
16.6

 
$
52.0


As of December 31, 2019, intangible assets consisted of $15.0 million customer relationships, $1.7 million tradenames and trademarks and $0.2 million other intangibles. As of December 31, 2018, intangible assets consisted of $21.0 million customer relationships, $2.8 million tradenames and trademarks and $0.3 million other intangibles. Definite-lived intangible assets are amortized over their useful lives, which have historically ranged from 5 to 10 years.
Accumulated amortization of definite lived intangible assets at December 31, 2019, 2018 and 2017 was $46.9 million, $39.7 million and $37.8 million.
As of December 31, 2019, estimated future amortization expense related to intangible assets is as follows (in millions):
Years ending December 31,
Amount
2020
$
3.3

2021
2.9

2022
2.2

2023
2.1

2024
2.1

Thereafter
4.3

Total
$
16.9