XML 65 R56.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Financial Information Condensed Consolidating Statement of Cash Flows (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES        
Net earnings (loss) $ 863 $ 901 $ 16,415 $ 40,211
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:        
Depreciation and amortization 25,856 22,747 79,468 65,921
Equity-based compensation expense     2,523 9,826
Deferred tax expense (benefit)     14,602 12,329
Employee benefit plans     2,999 500
Gain (Loss) on Disposition of Assets     3,755 30
Increase (Decrease) in Other Operating Assets and Liabilities, Net     874 484
Changes in working capital, net     43,846 4,045
Change in taxes receivable, net     (4,869) 7,217
Other Operating Activities, Cash Flow Statement     (1,439) (680)
Net cash provided by operating activities     152,176 138,883
CASH FLOWS FROM INVESTING ACTIVITIES        
Additions to plant and equipment     (136,650) (105,514)
Payments for (Proceeds from) Other Investing Activities     753 250
Net cash used for investing activities     (135,897) (105,264)
CASH FLOWS FROM FINANCING ACTIVITIES        
Payments for Repurchase of Common Stock     (4,875) (51,528)
Investment (to) from Parent     0 0
Proceeds from Lines of Credit     185,000 944,844
Repayments of Lines of Credit     (210,000) (931,832)
Payment of tax withholdings on equity-based payment arrangements     (790)  
Proceeds from (Payments for) Other Financing Activities     (927) (382)
Net cash (used for) provided by financing activities     (30,802) (38,898)
Decrease in cash and cash equivalents     (14,523) (5,279)
Cash at beginning of period     23,001 5,610
Cash at end of period 8,478 331 8,478 331
Issuer        
CASH FLOWS FROM OPERATING ACTIVITIES        
Net earnings (loss) 1,445 901 18,855 40,211
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:        
Depreciation and amortization     56,642 50,214
Equity-based compensation expense     2,523 9,826
Deferred tax expense (benefit)     19,531 11,641
Employee benefit plans     2,999 500
Gain (Loss) on Disposition of Assets     481 30
Increase (Decrease) in Other Operating Assets and Liabilities, Net     874 471
Changes in working capital, net     32,501 1,961
Change in taxes receivable, net     600 6,178
Other Operating Activities, Cash Flow Statement     (413) (1,205)
Net cash provided by operating activities     128,595 118,827
CASH FLOWS FROM INVESTING ACTIVITIES        
Additions to plant and equipment     (132,725) (99,912)
Payments for (Proceeds from) Other Investing Activities     283 250
Net cash used for investing activities     (132,442) (99,662)
CASH FLOWS FROM FINANCING ACTIVITIES        
Payments for Repurchase of Common Stock     (4,875) (51,528)
Investment (to) from Parent     23,541 14,454
Proceeds from Lines of Credit     185,000 944,844
Repayments of Lines of Credit     (210,000) (931,832)
Proceeds from (Payments for) Other Financing Activities     (927) (382)
Net cash (used for) provided by financing activities     (7,261) (24,444)
Decrease in cash and cash equivalents     (11,108) (5,279)
Cash at beginning of period     19,586 5,610
Cash at end of period 8,478 331 8,478 331
Guarantor Subsidiaries        
CASH FLOWS FROM OPERATING ACTIVITIES        
Net earnings (loss) (641) 2,304 (398) 4,607
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:        
Depreciation and amortization     22,826 15,707
Equity-based compensation expense     0 0
Deferred tax expense (benefit)     (4,929) 1,826
Employee benefit plans     0 0
Gain (Loss) on Disposition of Assets     3,274 0
Increase (Decrease) in Other Operating Assets and Liabilities, Net     0 13
Changes in working capital, net     3,896 4,531
Change in taxes receivable, net     0 (1,408)
Other Operating Activities, Cash Flow Statement     (1,026) (613)
Net cash provided by operating activities     23,643 24,663
CASH FLOWS FROM INVESTING ACTIVITIES        
Additions to plant and equipment     (3,925) (5,602)
Payments for (Proceeds from) Other Investing Activities     470 0
Net cash used for investing activities     (3,455) (5,602)
CASH FLOWS FROM FINANCING ACTIVITIES        
Payments for Repurchase of Common Stock     0 0
Investment (to) from Parent     (23,603) (19,061)
Proceeds from Lines of Credit     0 0
Repayments of Lines of Credit     0 0
Proceeds from (Payments for) Other Financing Activities     0 0
Net cash (used for) provided by financing activities     (23,603) (19,061)
Decrease in cash and cash equivalents     (3,415) 0
Cash at beginning of period     3,415 0
Cash at end of period 0 0 0 0
Eliminations        
CASH FLOWS FROM OPERATING ACTIVITIES        
Net earnings (loss) 59 (2,304) (2,042) (4,607)
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:        
Depreciation and amortization     0 0
Equity-based compensation expense     0 0
Deferred tax expense (benefit)     0 (1,138)
Employee benefit plans     0 0
Gain (Loss) on Disposition of Assets     0 0
Increase (Decrease) in Other Operating Assets and Liabilities, Net     0 0
Changes in working capital, net     7,449 (2,447)
Change in taxes receivable, net     (5,469) 2,447
Other Operating Activities, Cash Flow Statement     0 1,138
Net cash provided by operating activities     (62) (4,607)
CASH FLOWS FROM INVESTING ACTIVITIES        
Additions to plant and equipment     0 0
Payments for (Proceeds from) Other Investing Activities     0 0
Net cash used for investing activities     0 0
CASH FLOWS FROM FINANCING ACTIVITIES        
Payments for Repurchase of Common Stock     0 0
Investment (to) from Parent     62 4,607
Proceeds from Lines of Credit     0 0
Repayments of Lines of Credit     0 0
Proceeds from (Payments for) Other Financing Activities     0 0
Net cash (used for) provided by financing activities     62 4,607
Decrease in cash and cash equivalents     0 0
Cash at beginning of period     0 0
Cash at end of period $ 0 $ 0 $ 0 $ 0