XML 65 R56.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Financial Information Condensed Consolidating Statement of Cash Flows (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES        
Net earnings (loss) $ 8,037 $ 20,864 $ 15,552 $ 39,310
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:        
Depreciation and amortization 26,055 22,024 53,612 43,174
Equity-based compensation expense     403 7,716
Deferred tax expense (benefit)     7,891 8,674
Employee benefit plans     2,183 2,561
Increase (Decrease) in Other Operating Assets and Liabilities, Net     1,267 259
Changes in working capital, net     23,742 (13,394)
Change in taxes receivable, net     4,229 14,107
Other Operating Activities, Cash Flow Statement     (914) (870)
Net cash provided by operating activities     103,599 96,415
CASH FLOWS FROM INVESTING ACTIVITIES        
Additions to plant and equipment     (85,709) (57,394)
Payments for (Proceeds from) Other Investing Activities     417 250
Net cash used for investing activities     (85,292) (57,144)
CASH FLOWS FROM FINANCING ACTIVITIES        
Payments for Repurchase of Common Stock     (4,875) (35,168)
Investment (to) from Parent     0 0
Proceeds from Lines of Credit     117,000 477,169
Repayments of Lines of Credit     (144,000) (477,169)
Payment of tax withholdings on equity-based payment arrangements     (790)  
Proceeds from (Payments for) Other Financing Activities     (914) (318)
Net cash (used for) provided by financing activities     (32,789) (35,486)
Increase in cash     (14,482) 3,785
Cash at beginning of period     23,001 5,610
Cash at end of period 8,519 9,395 8,519 9,395
Issuer        
CASH FLOWS FROM OPERATING ACTIVITIES        
Net earnings (loss) 8,556 20,864 17,410 39,310
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:        
Depreciation and amortization     37,335 32,905
Equity-based compensation expense     403 7,716
Deferred tax expense (benefit)     7,183 7,858
Employee benefit plans     2,183 2,561
Increase (Decrease) in Other Operating Assets and Liabilities, Net     922 250
Changes in working capital, net     (29,619) (18,437)
Change in taxes receivable, net     9,710 14,000
Other Operating Activities, Cash Flow Statement     (373) (854)
Net cash provided by operating activities     40,788 80,187
CASH FLOWS FROM INVESTING ACTIVITIES        
Additions to plant and equipment     (82,582) (54,049)
Payments for (Proceeds from) Other Investing Activities     20 250
Net cash used for investing activities     (82,562) (53,799)
CASH FLOWS FROM FINANCING ACTIVITIES        
Payments for Repurchase of Common Stock     (4,875) (35,168)
Investment (to) from Parent     63,496 12,883
Proceeds from Lines of Credit     117,000 477,169
Repayments of Lines of Credit     (144,000) (477,169)
Proceeds from (Payments for) Other Financing Activities     (914) (318)
Net cash (used for) provided by financing activities     30,707 (22,603)
Increase in cash     (11,067) 3,785
Cash at beginning of period     19,586 5,610
Cash at end of period 8,519 9,395 8,519 9,395
Guarantor Subsidiaries        
CASH FLOWS FROM OPERATING ACTIVITIES        
Net earnings (loss) (172) 1,239 243 2,303
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:        
Depreciation and amortization     16,277 10,269
Equity-based compensation expense     0 0
Deferred tax expense (benefit)     708 1,954
Employee benefit plans     0 0
Increase (Decrease) in Other Operating Assets and Liabilities, Net     345 9
Changes in working capital, net     46,811 6,555
Change in taxes receivable, net     6 (1,405)
Other Operating Activities, Cash Flow Statement     (541) (16)
Net cash provided by operating activities     63,849 19,669
CASH FLOWS FROM INVESTING ACTIVITIES        
Additions to plant and equipment     (3,127) (3,345)
Payments for (Proceeds from) Other Investing Activities     397 0
Net cash used for investing activities     (2,730) (3,345)
CASH FLOWS FROM FINANCING ACTIVITIES        
Payments for Repurchase of Common Stock     0 0
Investment (to) from Parent     (64,534) (16,324)
Proceeds from Lines of Credit     0 0
Repayments of Lines of Credit     0 0
Proceeds from (Payments for) Other Financing Activities     0 0
Net cash (used for) provided by financing activities     (64,534) (16,324)
Increase in cash     (3,415) 0
Cash at beginning of period     3,415 0
Cash at end of period 0 0 0 0
Eliminations        
CASH FLOWS FROM OPERATING ACTIVITIES        
Net earnings (loss) (347) (1,239) (2,101) (2,303)
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:        
Depreciation and amortization     0 0
Equity-based compensation expense     0 0
Deferred tax expense (benefit)     0 (1,138)
Employee benefit plans     0 0
Increase (Decrease) in Other Operating Assets and Liabilities, Net     0 0
Changes in working capital, net     6,550 (1,512)
Change in taxes receivable, net     (5,487) 1,512
Other Operating Activities, Cash Flow Statement     0 0
Net cash provided by operating activities     (1,038) (3,441)
CASH FLOWS FROM INVESTING ACTIVITIES        
Additions to plant and equipment     0 0
Payments for (Proceeds from) Other Investing Activities     0 0
Net cash used for investing activities     0 0
CASH FLOWS FROM FINANCING ACTIVITIES        
Payments for Repurchase of Common Stock     0 0
Investment (to) from Parent     1,038 3,441
Proceeds from Lines of Credit     0 0
Repayments of Lines of Credit     0 0
Proceeds from (Payments for) Other Financing Activities     0 0
Net cash (used for) provided by financing activities     1,038 3,441
Increase in cash     0 0
Cash at beginning of period     0 0
Cash at end of period $ 0 $ 0 $ 0 $ 0