XML 18 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statement of Stockholders Equity (Deficit) (Unaudited) - USD ($)
Total
Common Stock [Member]
Additional Paid-In Capital [Member]
Seed Preferred Stock [Member]
Deferred Compensation [Member]
Accumulated Deficit [Member]
Other Comprehensive Income [Member]
Balance, shares at Jun. 30, 2021   44,000,000          
Balance, amount at Jun. 30, 2021 $ (282,725) $ 44,000 $ 0 $ 0   $ (326,725) $ 0
Loss- for the period (595,775) $ 0 0 0   (595,775) 0
Balance, shares at Sep. 30, 2021   44,000,000          
Balance, amount at Sep. 30, 2021 (878,500) $ 44,000 0 $ 0   (922,500) 0
Balance, shares at Jun. 30, 2022   44,004,920   4,660,000      
Balance, amount at Jun. 30, 2022 6,117,745 $ 44,005 14,653,403 $ 4,660 $ 0 (8,590,925) 6,602
Loss- for the period (7,280,365) $ 0 0 0 0 (7,280,365) 0
Issuance of stock awards, shares   3,700,000          
Issuance of stock awards, amount 0 $ 3,700 11,985,919 0 (11,989,619) 0 0
Stock based compensation - stock awards 1,033,404 0 0 0 1,033,404 0 0
Stock based compensation - stock options 795,020 0 795,020 0 0 0 0
Warrants issued as financing cost 3,627,980 0 3,627,980 0 0 0 0
Foreign Currency Translation 11,873 $ 0 0 $ 0 0 0 11,873
Balance, shares at Sep. 30, 2022   47,704,920   4,660,000      
Balance, amount at Sep. 30, 2022 $ 4,305,657 $ 47,705 $ 31,062,322 $ 4,660 $ (10,956,215) $ (15,871,290) $ 18,475