XML 52 R39.htm IDEA: XBRL DOCUMENT v3.22.2.2
STOCK BASED COMPENSATION (Details Narrative) - USD ($)
3 Months Ended
Jan. 10, 2022
Sep. 30, 2022
Dividend yield   0.00%
Option shares 300,000  
Services Agreement shares 100,000  
common stock on sustained market capitalization   200,000
Assuming average daily trading volume 100,000  
Sustained market capitalization   $ 400,000,000
Vesting Percentage   2.00%
Stock-based compensation expenses   $ 10,956,215
Unamortized compensation expense   $ 1,033,404
Risk-free interest rate   3.26%
Expected term Minimum   5 years
Expected term Maximum   10 years
Expected volatility   62.49%
Weighted average period   2 years
First Three Months Anniversary [Member]    
Vesting Percentage   25.00%
Second Three Months Anniversary [Member]    
Vesting Percentage   25.00%
Three Months Anniversary [Member]    
Vesting Percentage   2.00%
Four Three Months Anniversary [Member]    
Vesting Percentage   12.50%
Restricted Stock [Member]    
Vesting Percentage   25.00%
Vesting Period   4 years
Shares vested upon issuance of option   100,000
Restricted Stock [Member] | Upon Achieving First Target [Member]    
Additional shares vested upon achieving certain revenue   25,000
Achieved revenue   $ 500,000
Additional Shares   50,000
vesting upon achieving   $ 2,000,000
Revenue and an additional Shares   100,000
vesting upon achieving revenue   $ 10,000,000
Vested Award [Member]    
Stock-based compensation expenses   3,442,847
Unamortized compensation expense   $ 8,479,321
Weighted average period   7 years 6 months