XML 37 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
STOCK BASED COMPENSATION (Tables)
3 Months Ended
Sep. 30, 2022
STOCK BASED COMPENSATION  
Schdule of granted Stock options and Stock awards

Type

Role

 

Number

of shares/options

Exercise

Price

/FMV

Vesting

start Date

Vesting

Schedule *

Term

Stock Award

 

Executive

 

1,250,000

 

$

 3.75

 

06/06/2022

 

A

 

N/A

 

Stock Award

 

Management

 

200,000

 

$

 3.75

 

04/04/2022

 

A

 

N/A

 

Stock Award

 

Executive Support

 

150,000

 

$

 3.75

 

11/27/2021

 

A

 

N/A

 

Stock Award

 

Executive

 

1,000,000

 

$

 3.75

 

09/01/2021

 

A

 

N/A

 

Stock Award

 

Management

 

250,000

 

$

 3.75

 

09/01/2021

 

F

 

N/A

 

Stock Award

 

Advisor

 

250,000

 

$

 3.75

 

04/01/2022

 

G

 

N/A

 

Stock Award

 

Executive

 

600,000

 

$

 3.75

 

07/05/2022

 

A

 

N/A

 

 

 

Total

 

3,700,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock Option

 

Management

 

1,000,000

 

$

 0.001

 

01/01/2022

 

A

 

10 years

 

Stock Option

 

Advisor

 

300,000

 

$

 0.001

 

09/01/2021

 

D

 

10 years

 

Stock Option

 

Recruitment Agency

 

16,250

 

$

0.001

 

06/05/2022

 

B

 

10 years

 

Stock Option

 

Marketing Agency

 

275,000

 

$

0.001

 

04/13/2022

 

C

 

10 years

 

Stock Option

 

Board Director

 

125,000

 

$

0.001

 

12/28/2021

 

H

 

10 years

 

Stock Option

 

Board Director

 

125,000

 

$

0.001

 

01/01/2022

 

H

 

10 years

 

Stock Option

 

Brand Strategy Advisor

 

125,000

 

$

0.001

 

09/07/2021

 

I

 

10 years

 

Stock Option

 

IR/PR Agency

 

1,000,000

 

$

0.001

 

01/10/2022

 

J

 

5 years

 

Stock Option

 

Chief Scientific Advisor

 

200,000

 

$

0.001

 

12/28/2021

 

K

 

10 years

 

Stock Option

 

Marketing strategy

 

100,000

 

$

0.001

 

08/01/2022

 

E

 

10 years

 

Stock Option

 

Financial Advisor

 

125,000

 

$

0.001

 

09./01/2022

 

H

 

10 years

 

 

 

Total

 

3,391,250

 

 

 

 

 

 

 

 

 

 

Schedule of stock award activites

 

 

Number of shares

 

 

Weighted Average

Grant Date Fair

Value Per Share

 

 

Weighted Average

Remaining

Recognition

Period (Years)

 

Nonvested at June 30, 2021

 

 

-

 

 

$

-

 

 

 

-

 

Granted

 

 

3,100,000

 

 

$

3.75

 

 

 

1.95

 

Vested

 

 

(218,750

)

 

$

3.75

 

 

 

 -

 

Forfeited

 

 

-

 

 

$

-

 

 

 

 -

 

Nonvested at June 30, 2022

 

 

2,881,250

 

 

$

3.75

 

 

 

1.66

 

Granted

 

 

600,000

 

 

$

3.75

 

 

 

4.00

 

Vested

 

 

(583,333)

 

 

$

3.75

 

 

 

-

 

Forfeited

 

 

-

 

 

 

-

 

 

 

-

 

Nonvested at September 30, 2022

 

 

2,897,917

 

 

$

3.75

 

 

 

1.68

 

 

 

Number

of Shares

 

 

Weighted

Average

Exercise Price

 

 

Weighted

Average

Remaining

Term

in Years

 

 

Aggregate

Intrinsic

Value

 

Outstanding at June 30, 2021

 

 

-

 

 

$-

 

 

 

-

 

 

$-

 

Granted 

 

 

3,166,250

 

 

$0.001

 

 

 

10

 

 

 

-

 

Exercised 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Cancelled 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding at June 30, 2022

 

 

3,166,250

 

 

$0.001

 

 

 

7.60

 

 

$-

 

Granted 

 

 

225,000

 

 

$0.001

 

 

 

10

 

 

 

-

 

Exercised 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Cancelled 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Options exercisable at September 30, 2022

 

 

685,000

 

 

$0.001

 

 

 

7.52

 

 

$-