XML 108 R71.htm IDEA: XBRL DOCUMENT v3.24.1
Agreements With General Motors - Additional Information (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Sep. 30, 2023
USD ($)
Feb. 16, 2023
USD ($)
shares
Jan. 30, 2023
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Oct. 03, 2023
USD ($)
Oct. 02, 2023
Jul. 31, 2023
$ / shares
Disclosure of detailed information about investment property [line items]                
Derivative fair value     $ 33,194 $ 0        
Change in the fair value of the derivative       $ 22,379 $ 44,570      
Investment in Arena Minerals         $ 17,276 $ 0    
General Motors Holding LLC                
Disclosure of detailed information about investment property [line items]                
Equity investment from investor     650,000          
Acquisition percentage       100.00%        
Equity Investment From Investor     $ 650,000          
General Motors Holding LLC | Discontinued Operations                
Disclosure of detailed information about investment property [line items]                
Change in the fair value of the derivative $ 32,824              
General Motors Holding LLC | Volatility                
Disclosure of detailed information about investment property [line items]                
Derivative inputs     0.5834       0.4913  
General Motors Holding LLC | Share Price                
Disclosure of detailed information about investment property [line items]                
Derivative inputs     0.2199       0.1701  
General Motors Holding LLC | Risk-Free Rate                
Disclosure of detailed information about investment property [line items]                
Derivative inputs     0.0477       0.0568  
General Motors Holding LLC | Expected Dividend [member]                
Disclosure of detailed information about investment property [line items]                
Derivative inputs     0       0  
Tranche One | General Motors Holding LLC                
Disclosure of detailed information about investment property [line items]                
Issue of equity   $ 320,148            
Number of shares issued | shares   15,002,000            
Financial advisory fees and other transaction costs     $ 16,977          
Tranche Two | General Motors Holding LLC                
Disclosure of detailed information about investment property [line items]                
Derivative fair value     33,194          
Remaining balance of investment to commons shares     286,954          
Equity investment from investor   $ 330,000 $ 330,000          
Subscribed For Common Shares | shares     2.000          
Investment Agreement Expiration Date       2024-08        
Transaction cost related to derivative expense     $ 1,760          
Transaction cost related to parent investment     $ 15,217          
Purchase price per share | $ / shares     $ 27.74          
Equity Investment From Investor   $ 330,000 $ 330,000          
Tranche Two | General Motors Holding LLC | Top of Range                
Disclosure of detailed information about investment property [line items]                
Subscription price per share | $ / shares               $ 27.74
Investment in Arena Minerals       $ 330,000        
Tranche Two | General Motors Holding LLC | Bottom of Range                
Disclosure of detailed information about investment property [line items]                
Percentage of issued and outstanding shares               20.00%