XML 71 R34.htm IDEA: XBRL DOCUMENT v3.24.1
Investment in Cauchari-Olaroz Project (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure Of Investments Accounted For Using Equity Method [Line Items]  
Summary of Loans to Joint Operation

The Company has entered into loan agreements with Minera Exar and Exar Capital to fund the construction of Cauchari-Olaroz.

 

8.
INVESTMENT IN CAUCHARI-OLAROZ PROJECT (continued)

Changes in the loans’ balances are summarized below.

 

 

 

$

 

Loans to Exar Capital, as at December 31, 2021

 

 

70,856

 

Remeasurement due to extinguishment of the loans to Exar Capital

 

 

54,991

 

Loans to Exar Capital

 

 

79,674

 

Accrued interest

 

 

17,601

 

Loans to Exar Capital, as at December 31, 2022

 

 

223,122

 

Loans to Exar Capital

 

 

64,680

 

Accrued interest

 

 

33,067

 

Loans to Exar Capital, as at December 31, 2023

 

 

320,869

 

Schedule of Investment in Cauchari-Olaroz Project

Changes in the Investment in Cauchari-Olaroz Project are summarized below:

 

$

Investment in Cauchari-Olaroz Project, as at December 31, 2021

156,281

Remeasurement due to extinguishment of the loans to Exar Capital

(34,637

)

Contribution to Investment in Cauchari-Olaroz Project

3,138

Share of loss of Cauchari-Olaroz Project

(57,016

)

Elimination of capitalized intercompany interest

(26,259

)

Investment in Cauchari-Olaroz Project, as at December 31, 2022

41,507

Contribution to Investment in Cauchari-Olaroz Project

1,863

Share of income of Cauchari-Olaroz Project

53,555

Elimination of capitalized intercompany interest

(37,344

)

Investment in Cauchari-Olaroz Project, as at December 31, 2023

59,581

Schedule of Reconciliation of the Summarized Financial Information For Minera Exar and Exar Capital to Carrying Value

The following provides a reconciliation of the summarized financial information for Minera Exar and Exar Capital to carrying value:

 

 

 

Minera Exar

 

 

Exar Capital

 

 

 

 

$

 

 

$

 

 

Net assets, December 31, 2023

 

 

244,751

 

 

 

73,724

 

 

Company's share of net assets

 

 

109,648

 

 

 

36,125

 

 

Elimination of capitalized intercompany interest

 

 

(96,682

)

 

 

-

 

 

Expenditures incurred by the Company in connection to the investee

 

 

10,490

 

 

 

-

 

 

Carrying value

 

 

23,456

 

 

 

36,125

 

 

Minera Exar S.A.  
Disclosure Of Investments Accounted For Using Equity Method [Line Items]  
Schedule of Amounts Presented in Financial Statements of Joint Venture

The following are the amounts presented in the financial statements of Minera Exar on a 100% basis as amended to reflect the Company’s accounting policies.

 

 

 

December 31, 2023

 

 

December 31, 2022

 

 

 

 

$

 

 

$

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

49

 

 

 

3,075

 

 

Inventories

 

 

220,507

 

 

 

-

 

 

Other current assets

 

 

12,855

 

 

 

11,357

 

 

Total current assets

 

 

233,411

 

 

 

14,432

 

 

Non-current assets

 

 

1,327,284

 

 

 

1,200,485

 

 

Current liabilities - third-party loans

 

 

(314,109

)

 

 

(50,000

)

 

Current liabilities - loans from Exar Capital

 

 

(328,569

)

 

 

-

 

 

Current liabilities - other

 

 

(86,802

)

 

 

(63,970

)

 

Non-current liabilities - third-party loans

 

 

(36,242

)

 

 

(30,040

)

 

Non-current liabilities - loans from Exar Capital

 

 

(544,526

)

 

 

(949,679

)

 

Non-current liabilities - other

 

 

(5,696

)

 

 

(6,019

)

 

Net assets

 

 

244,751

 

 

 

115,209

 

 

 

 

8.
INVESTMENT IN CAUCHARI-OLAROZ PROJECT (continued)

 

 

 

Years ended December 31,

 

 

 

 

 

2023

 

 

 

2022

 

 

 

 

$

 

 

$

 

 

Sales

 

 

34,521

 

 

 

-

 

 

Cost of sales

 

 

(27,799

)

 

 

-

 

 

 

 

 

6,722

 

 

 

-

 

 

Selling and distribution expenses

 

 

(1,773

)

 

 

-

 

 

Administrative expenses

 

 

(3,928

)

 

 

-

 

 

Other income/(loss)

 

 

253,108

 

 

 

(207,148

)

 

Deferred tax (expense)/recovery

 

 

(124,586

)

 

 

75,280

 

 

Net income/(loss)

 

 

129,543

 

 

 

(131,868

)

 

Exar Capital B.V.  
Disclosure Of Investments Accounted For Using Equity Method [Line Items]  
Schedule of Amounts Presented in Financial Statements of Joint Venture

The following are the amounts presented in the financial statements of Exar Capital on a 100% basis.

 

 

 

December 31, 2023

 

 

December 31, 2022

 

 

 

 

$

 

 

$

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

379

 

 

 

1,180

 

 

Restricted cash used as collateral under letters of credit

 

 

83,093

 

 

 

15,668

 

 

Other current assets

 

 

29,299

 

 

 

16,589

 

 

Total current assets

 

 

112,771

 

 

 

33,437

 

 

Non-current assets - loans advanced to Minera Exar

 

 

743,841

 

 

 

617,279

 

 

Current liabilities - loans from Lithium Argentina and Ganfeng

 

 

(775,645

)

 

 

(563,652

)

 

Other current liabilities

 

 

(7,243

)

 

 

(4,197

)

 

Net assets

 

 

73,724

 

 

 

82,867

 

 

 

 

Loans from Lithium Argentina and Ganfeng are presented as current liabilities in the financial statements of Exar Capital. In accordance with the terms of the loan agreements, the loans can be called at any time by unanimous agreement of Lithium Argentina and Ganfeng. As at December 31, 2023, loans of $83,930 are due in Q4 2025, $155,699 between 2026 and 2027, $536,016 between 2028 and 2030.

 

 

 

Years ended December 31,

 

 

 

 

 

2023

 

 

 

2022

 

 

 

 

$

 

 

$

 

 

Interest income on loans from Exar Capital

 

 

83,357

 

 

 

58,614

 

 

Other income

 

 

2,561

 

 

 

-

 

 

Interest expense

 

 

(80,027

)

 

 

(47,057

)

 

Withholding tax expense

 

 

(13,969

)

 

 

(7,034

)

 

General and administrative expenses

 

 

(1,064

)

 

 

(319

)

 

Net (loss)/ income

 

 

(9,142

)

 

 

4,204