XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Apr. 30, 2025
Apr. 30, 2024
Cash flows from operating activities:    
Net loss $ (2,299,458) $ (2,464,533)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization expense 36,394 36,394
Loan fees and penalties added to convertible note principal 100,000 0
Warrants issued for services 0 28,200
(Gain) loss on extinguishment of liabilities 400,214 819,346
Amortization of debt discount 166,567 122,359
(Increase) decrease in assets:    
Prepaid expenses and other current assets (500) 21,000
Increase (decrease) in liabilities:    
Accounts payable 212,287 107,745
Accrued expenses 247,058 66,914
Accounts payable and accrued expenses - related parties 757,331 769,583
Net cash used in operating activities (380,107) (492,992)
Cash flows from investing activities:    
Purchase of property and equipment 0 0
Net cash used in investing activities 0 0
Cash flows from financing activities:    
Proceeds from notes payable 0 395,000
Repayments of notes payable (15,728) (13,685)
Proceeds from convertible notes payable 0 110,000
Repayments of convertible notes payable 0 (158,790)
Proceeds from notes payable - related parties 429,776 108,200
Repayments of notes payable - related parties (31,560) (7,198)
Proceeds from convertible notes payable - related parties 1,300 50,000
Net cash provided by financing activities 383,788 483,527
Net increase (decrease) in cash 3,681 (9,465)
Cash at the beginning of the period 898 10,363
Cash at the end of the period 4,579 898
Supplemental disclosure:    
Interest paid 10,928 145,655
Income taxes paid 0 0
Non-cash investing and financing activities:    
Common stock issued in conversion of debt 55,995 249,732
Related party convertible note for note payable 0 20,000
Common stock issued for accrued expenses 0 17,808
Common stock issued for accrued expenses - related parties 0 204,763
Preferred stock converted into common stock 950,000 1,674,154
Deemed dividend 0 5,729,553
Warrants for debt discount 0 58,032
Warrants for debt discount - related parties 74,332 54,269
Debt reclassed from convertible note payable to notes payable 0 25,000
Debt exchanged for convertible notes 96,331 0
Debt exchanged for convertible notes - related parties $ 1,708,026 $ 0