XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Apr. 30, 2022
Apr. 30, 2021
Cash flows from operating activities:    
Net loss $ (228,730) $ (24,526,886)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization expense 35,877 34,875
Stock-based compensation 0 34,000
Loan fees and penalties added to convertible note principal 165,000 208,055
(Gain) loss on derivative liabilities (3,010,042) 22,906,922
Gain on extinguishment of liabilities (243,303) (605,010)
Amortization of debt discount 79,011 218,354
(Increase) decrease in assets:    
Prepaid expenses and other current assets (9,440) (14,748)
Deposit 900 0
Increase (decrease) in liabilities:    
Accounts payable (116,277) 3,695
Accrued expenses 80,497 756,839
Accounts payable and accrued expenses - related parties (156,064) 178,221
Net cash used in operating activities (3,402,571) (805,683)
Cash flows from investing activities:    
Purchase of property and equipment (677,905) 0
Net cash used in investing activities (677,905) 0
Cash flows from financing activities:    
Proceeds from notes payable 352,500 775,000
Repayments of notes payable (388,048) 0
Proceeds from convertible notes payable 233,500 163,500
Repayments of convertible notes payable (255,331) (39,198)
Proceeds from convertible notes payable - related parties 0 10,000
Proceeds from ppp loan payable 0 150,000
Proceeds from SBA express bridge loan payable 0 10,000
Proceeds from the sale of common stock and prefunded warrants 3,000,000 0
Proceeds from the sale of series B preferred stock and warrants 1,500,000 0
Proceeds from the exercises of series A warrants 73 0
Offering costs (555,800) 0
Net cash provided by financing activities 3,886,894 1,069,302
Net increase (decrease) in cash (193,582) 263,619
Cash at the beginning of the period 330,449 66,830
Cash at the end of the period 136,867 330,449
Supplemental disclosure:    
Interest paid 164,135 14,784
Income taxes paid 0 0
Non-cash investing and financing activities:    
Common stock issued in conversion of debt 154,438 1,932,365
Common stock issued in conversion of related party debt 74,989 4,277
Common stock issued for accrued expenses 15,000 0
Common stock issued for accrued expenses - related parties 40,000 0
Settlement of derivative liabilities 0 22,511,164
Derivative liabilities for debt discount 0 200,859
Convertible notes payable for accrued expenses 0 34,000
Convertible notes payable - related parties for accrued expenses 0 42,268
Reverse split 18 0
Exercise of prefunded warrants 3,580 0
Shares issued for debt discount $ 14,091 $ 0