XML 15 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Oct. 31, 2020
Oct. 31, 2019
Cash flows from operating activities:    
Net income (loss) $ 94,752 $ (2,082,839)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization expense 17,438 17,225
(Gain) loss on derivative liabilities (1,289,693) 161,044
Amortization of debt discount 134,959 976,323
Interest expense added to convertible note payable principal 35,000 10,000
Stock-based compensation 0 84
Convertible note payable - related parties for interest expense 0 3,000
Convertible note payable - related parties for consulting fees 0 20,000
Preferred shares issued to related party for services 0 23,900
Gain on extinguishment of liabilities 0 (1,992)
Decrease in prepaid expenses and other current assets 16,187 14,363
Increase in liabilities:    
Accounts payable 140,431 95,923
Accrued expenses 524,196 123,667
Accounts payable and accrued expenses - related party 229,950 101,046
Net cash used in operating activities (96,780) (538,256)
Cash flows from investing activities:    
Purchase of property and equipment 0 (10,351)
Net cash used in investing activities 0 (10,351)
Cash flows from financing activities:    
Proceeds from convertible notes payable 0 365,300
Proceeds from convertible notes payable - related party 20,000 301,000
Repayments of convertible notes payable 0 (100,000)
Proceeds from SBA express bridge loan payable 10,000 0
Net cash provided by financing activities 30,000 566,300
Net increase (decrease) in cash (66,780) 17,693
Cash at the beginning of the period 66,830 55,188
Cash at the end of the period 50 72,881
Supplemental disclosure:    
Interest paid 0 10,402
Income taxes paid 0 0
Non-cash investing and financing activities:    
Common stock issued in conversion of debt 56,680 616,217
Common stock issued for accrued expenses 0 13,500
Settlement of derivative liabilities 18,612 599,328
Derivative liabilities for debt discount 0 50,960
Derivative liabilities for related party debt discount 7,101 0
Convertible notes payable for accrued expenses 0 30,000
Convertible notes payable - related party for accounts payable and accrued expenses 76,266 0
Related party gain on common shares issued for services $ 0 $ 2,491