XML 63 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Jul. 31, 2019
Jul. 31, 2018
Cash flows from operating activities    
Net loss $ (736,947) $ (973,776)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization expense 8,587 571
Stock-based compensation 84 38,026
Loss (gain) on derivative liabilities (255,127) 2,876
Loss (gain) on extinguishment of liabilities (1,992) 1,252
Amortization of debt discount 591,069 381,617
Decrease in prepaid expenses and other current assets 11,115 2,500
Increase (decrease) in liabilities:    
Accounts payable (15,848) 75,178
Accrued expenses 64,358 43,380
Accounts payable and accrued expenses - related party 19,819 2,500
Net cash used in operating activities (314,882) (425,876)
Cash flows from investing activities:    
Purchase of property and equipment (2,463)
Net cash used in investing activities (2,463)
Cash flows from financing activities:    
Proceeds from convertible notes payable 365,300 140,000
Repayments of convertible notes payable (100,000)
Net cash provided by financing activities 265,300 140,000
Net decrease in cash (52,045) (285,876)
Cash at the beginning of the period 55,188 304,173
Cash at the end of the period 3,143 18,297
Supplemental disclosure:    
Interest paid 10,402
Income taxes paid
Non-cash investing and financing activities:    
Common stock issued in conversion of debt 368,932 308,617
Common stock issued for accrued expenses 13,500 5,000
Common stock issued for stock subscriptions receivable 116,252
Settlement of derivative liability 425,325 244,639
Derivative liabilities for debt discount 46,812 $ 127,295
Related party gain on common shares issued for services $ 2,491