XML 14 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statement of Stockholders' Equity (Deficit) - USD ($)
Common Stock
Additional Paid-In Capital
Common Stock Payable [Member]
Accumulated Deficit
Non-controlling Interests
Total
Beginning Balance, Shares at Apr. 30, 2012 45,269,055          
Beginning Balance, Amount at Apr. 30, 2012 $ 452,690 $ 16,751,775 $ 518,289 $ (16,780,717) $ (290,241) $ 651,796
Issuance of shares related to reverse merger, Shares 269,651          
Issuance of shares related to reverse merger, Amount $ 2,697 (2,697)
Issuance of common stock for cash, Shares 1,375,000          
Issuance of common stock for cash, Amount $ 13,750 $ 261,250 $ (225,000) $ 50,000
Beneficial conversion feature on convertible note 34,745 34,745
Share option expense   229,942       229,942
Conversion of debenture to common stock, Shares 7,428,050          
Conversion of debenture to common stock, Amount $ 74,280 1,642,489 $ (290,592) 1,426,177
Issuance of shares related to consulting agreements, Shares 300,000          
Issuance of shares related to consulting agreements, Amount $ 3,000 54,000 57,000
Issuance of shares related to note agreements, Shares 900,000          
Issuance of shares related to note agreements, Amount $ 9,000 81,000 90,000
Loss on modification of preferred shares conversion rate 302,694 302,694
Conversion of accrued consulting fees to common stock, Shares 1,346,557          
Conversion of accrued consulting fees to common stock, Amount $ 13,465 315,696 329,161
Stock payable related to note discount, Shares 300,000          
Stock payable related to note discount, Amount $ 3,000 $ 27,000 30,000
Stock payable related to consulting agreements $ 90,000 90,000
Net (loss)   $ (7,857,888) $ (71,084) (7,928,972)
Ending Balance, Shares at Apr. 30, 2013 57,188,313          
Ending Balance, Amount at Apr. 30, 2013 $ 571,882 $ 19,700,591 90,000 (24,638,605) (361,325) (4,637,457)
Net (loss)       (1,672,665) (6,853) (1,679,518)
Ending Balance, Shares at Apr. 30, 2014 57,188,313          
Ending Balance, Amount at Apr. 30, 2014 $ 571,882 $ 19,700,591 $ 90,000 $ (26,311,270) $ (368,178) $ (6,316,975)