XML 204 R9.htm IDEA: XBRL DOCUMENT v3.19.3
Leases
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Leases
Leases
The Company leases terminals, office space, trucks, trailers, and other equipment under noncancelable operating leases expiring on various dates through 2042. The Company also leases trucks, trailers, office space and other equipment under finance leases. Certain of our lease agreements for trucks, trailers and other equipment contain residual value guarantees.
Amounts recognized in the condensed consolidated balance sheets related to the Company's lease portfolio are as follows (in thousands):
 
September 30,
2019
Assets:
 
Finance lease assets, net (included in property and equipment)
$
88,053

Operating lease right-of-use asset
115,385

Total lease assets
$
203,438

Liabilities:
 
Current finance lease liability
$
22,598

Current operating lease liability
35,924

Long-term finance lease liability
69,743

Long-term operating lease liability
90,327

Total lease liabilities
$
218,592


Amounts recognized in the condensed consolidated income statement related to the Company's lease portfolio for the three and nine months ended September 30, 2019 are as follows (in thousands):
 
 
 
 
Three months ended
 
Nine months ended
Lease component
 
Classification
 
September 30,
2019
 
September 30,
2019
 
 
 
 
 
 
 
Rent expense - operating leases
 
Other operating expenses
 
$
15,503

 
$
49,274

Amortization of finance lease assets
 
Depreciation expense
 
$
5,817

 
$
15,019

Interest on finance lease liabilities
 
Interest expense
 
$
1,571

 
$
4,201


Rent expense for operating leases relates primarily to long-term operating leases, but also includes amounts for variable leases and short-term leases. The Company also recognized rental income of $3.3 million and $8.5 million for the three and nine months ended September 30, 2019, respectively, related to operating leases the Company entered into with its independent contractors (“IC”), of which $2.8 million and $6.9 million related to sublease income for the three and nine months ended September 30, 2019, respectively. The Company records rental income from leases as a reduction to rent expense - operating leases.
Aggregate future minimum lease payments under noncancelable operating and finance leases with an initial term in excess of one year were as follows as of September 30, 2019 (in thousands): 
Year Ending:
 
Operating leases
 
Finance leases
 
Total
Remainder of 2019
 
$
12,194

 
$
8,183

 
$
20,377

2020
 
40,470

 
27,775

 
68,245

2021
 
30,353

 
31,148

 
61,501

2022
 
25,853

 
16,138

 
41,991

2023
 
20,386

 
13,075

 
33,461

Thereafter
 
20,529

 
11,628

 
32,157

Total
 
$
149,785

 
$
107,947

 
$
257,732

Less: Interest
 
(23,534
)
 
(15,606
)
 
(39,140
)
Present value of lease liabilities
 
$
126,251

 
$
92,341

 
$
218,592


Aggregate future minimum lease payments under noncancelable operating leases with an initial term in excess of one year were as follows as of December 31, 2018 (in thousands): 
Year Ending:
 
 
2019
 
$
45,713

2020
 
34,920

2021
 
25,536

2022
 
21,413

2023
 
17,920

Thereafter
 
17,556

Total
 
$
163,058


The weighted average remaining lease term and discount rate used in computing the lease liability as of September 30, 2019 were as follows:
Weighted average remaining lease term (in years)
 
 
Operating leases
 
4.4

Finance leases
 
3.9

 
 
 
Weighted average discount rate
 
 
Operating leases
 
7.3
%
Finance leases
 
7.8
%

Supplemental cash flow information related to leases for the nine months ended September 30, 2019 is as follows (in thousands):
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows for operating leases
$
34,791

Operating cash flows for finance leases
3,928

Financing cash flows for finance leases
13,921

 
 
ROU assets added for operating leases:
 
Operating leases
$
20,266


Lease transactions with related parties are disclosed in Note 13, Related Party Transactions.
Leases
Leases
The Company leases terminals, office space, trucks, trailers, and other equipment under noncancelable operating leases expiring on various dates through 2042. The Company also leases trucks, trailers, office space and other equipment under finance leases. Certain of our lease agreements for trucks, trailers and other equipment contain residual value guarantees.
Amounts recognized in the condensed consolidated balance sheets related to the Company's lease portfolio are as follows (in thousands):
 
September 30,
2019
Assets:
 
Finance lease assets, net (included in property and equipment)
$
88,053

Operating lease right-of-use asset
115,385

Total lease assets
$
203,438

Liabilities:
 
Current finance lease liability
$
22,598

Current operating lease liability
35,924

Long-term finance lease liability
69,743

Long-term operating lease liability
90,327

Total lease liabilities
$
218,592


Amounts recognized in the condensed consolidated income statement related to the Company's lease portfolio for the three and nine months ended September 30, 2019 are as follows (in thousands):
 
 
 
 
Three months ended
 
Nine months ended
Lease component
 
Classification
 
September 30,
2019
 
September 30,
2019
 
 
 
 
 
 
 
Rent expense - operating leases
 
Other operating expenses
 
$
15,503

 
$
49,274

Amortization of finance lease assets
 
Depreciation expense
 
$
5,817

 
$
15,019

Interest on finance lease liabilities
 
Interest expense
 
$
1,571

 
$
4,201


Rent expense for operating leases relates primarily to long-term operating leases, but also includes amounts for variable leases and short-term leases. The Company also recognized rental income of $3.3 million and $8.5 million for the three and nine months ended September 30, 2019, respectively, related to operating leases the Company entered into with its independent contractors (“IC”), of which $2.8 million and $6.9 million related to sublease income for the three and nine months ended September 30, 2019, respectively. The Company records rental income from leases as a reduction to rent expense - operating leases.
Aggregate future minimum lease payments under noncancelable operating and finance leases with an initial term in excess of one year were as follows as of September 30, 2019 (in thousands): 
Year Ending:
 
Operating leases
 
Finance leases
 
Total
Remainder of 2019
 
$
12,194

 
$
8,183

 
$
20,377

2020
 
40,470

 
27,775

 
68,245

2021
 
30,353

 
31,148

 
61,501

2022
 
25,853

 
16,138

 
41,991

2023
 
20,386

 
13,075

 
33,461

Thereafter
 
20,529

 
11,628

 
32,157

Total
 
$
149,785

 
$
107,947

 
$
257,732

Less: Interest
 
(23,534
)
 
(15,606
)
 
(39,140
)
Present value of lease liabilities
 
$
126,251

 
$
92,341

 
$
218,592


Aggregate future minimum lease payments under noncancelable operating leases with an initial term in excess of one year were as follows as of December 31, 2018 (in thousands): 
Year Ending:
 
 
2019
 
$
45,713

2020
 
34,920

2021
 
25,536

2022
 
21,413

2023
 
17,920

Thereafter
 
17,556

Total
 
$
163,058


The weighted average remaining lease term and discount rate used in computing the lease liability as of September 30, 2019 were as follows:
Weighted average remaining lease term (in years)
 
 
Operating leases
 
4.4

Finance leases
 
3.9

 
 
 
Weighted average discount rate
 
 
Operating leases
 
7.3
%
Finance leases
 
7.8
%

Supplemental cash flow information related to leases for the nine months ended September 30, 2019 is as follows (in thousands):
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows for operating leases
$
34,791

Operating cash flows for finance leases
3,928

Financing cash flows for finance leases
13,921

 
 
ROU assets added for operating leases:
 
Operating leases
$
20,266


Lease transactions with related parties are disclosed in Note 13, Related Party Transactions.